Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PAKKOR Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38372661
Paul Bergsøes Vej 18, 2600 Glostrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -31.80 | 26.33 | 43.96 | 97.73 | -49.83 |
| Other operating expenses | - 121.18 | - 275.00 | - 748.66 | ||
| Total depreciation | -76.51 | -76.51 | -76.51 | -76.51 | -81.10 |
| EBIT | - 108.31 | - 171.35 | - 307.54 | - 727.44 | - 130.93 |
| Other financial income | 73.14 | 157.29 | 160.37 | 26.43 | 4.49 |
| Other financial expenses | - 323.90 | - 414.52 | - 488.14 | - 717.63 | - 396.13 |
| Reduction non-current investment assets | -4 153.82 | -2 375.33 | |||
| Net income from associates (fin.) | 27 444.43 | 7 225.48 | 5 493.18 | 11 399.85 | 12 940.71 |
| Pre-tax profit | 27 085.37 | 2 643.07 | 2 482.54 | 9 981.22 | 12 418.15 |
| Income taxes | 78.48 | - 116.74 | |||
| Net earnings | 27 163.85 | 2 526.33 | 2 482.54 | 9 981.22 | 12 418.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 061.19 | 13 984.69 | |||
| Buildings | 13 908.18 | 13 831.67 | 15 680.57 | ||
| Tangible assets total | 14 061.19 | 13 984.69 | 13 908.18 | 13 831.67 | 15 680.57 |
| Holdings in group member companies | 46.92 | ||||
| Participating interests | 76 974.92 | 88 584.58 | 91 094.17 | 96 787.68 | 101 516.87 |
| Investments total | 77 021.84 | 88 584.58 | 91 094.17 | 96 787.68 | 101 516.87 |
| Non-current loans receivable | 4 276.53 | 204.30 | 731.92 | 678.79 | 653.55 |
| Long term receivables total | 4 276.53 | 204.30 | 731.92 | 678.79 | 653.55 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 30.00 | ||||
| Current owed by particip. interest comp. | 315.00 | 440.00 | |||
| Current other receivables | 4 387.42 | 4 455.93 | 3 869.13 | 323.42 | 445.66 |
| Current deferred tax assets | 116.74 | 4.40 | |||
| Short term receivables total | 4 534.16 | 4 455.93 | 3 869.13 | 642.82 | 885.66 |
| Cash and bank deposits | 41.55 | 346.99 | 94.50 | 143.42 | 20.16 |
| Cash and cash equivalents | 41.55 | 346.99 | 94.50 | 143.42 | 20.16 |
| Balance sheet total (assets) | 99 935.27 | 107 576.49 | 109 697.90 | 112 084.39 | 118 756.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 8 000.00 | 2 300.00 | 2 000.00 | 130.00 | 2 500.00 |
| Other reserves | 63 575.83 | 75 185.49 | 77 695.08 | 83 388.59 | 88 117.78 |
| Retained earnings | -20 917.05 | 4 879.79 | 3 212.94 | -3 317.37 | - 444.32 |
| Profit of the financial year | 27 163.85 | 2 526.33 | 2 482.54 | 9 981.22 | 12 418.15 |
| Shareholders equity total | 77 872.63 | 84 941.61 | 85 440.56 | 90 232.44 | 102 641.61 |
| Non-current loans from credit institutions | 3 775.75 | 3 761.98 | 3 756.39 | 3 750.91 | 3 743.39 |
| Non-current other liabilities | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 |
| Non-current liabilities total | 3 802.75 | 3 788.98 | 3 783.39 | 3 777.91 | 3 770.39 |
| Current loans from credit institutions | 13.64 | 13.70 | 13.70 | 9.58 | 9.55 |
| Current trade creditors | 14.00 | 15.38 | 15.75 | 35.00 | 76.25 |
| Current owed to participating | 97.90 | ||||
| Other non-interest bearing current liabilities | 18 232.24 | 18 816.82 | 20 444.50 | 18 029.46 | 12 161.12 |
| Current liabilities total | 18 259.88 | 18 845.89 | 20 473.95 | 18 074.04 | 12 344.82 |
| Balance sheet total (liabilities) | 99 935.27 | 107 576.49 | 109 697.90 | 112 084.39 | 118 756.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.