Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Aerotak ApS — Credit Rating and Financial Key Figures
CVR number: 38358812
Transformervej 14, 2860 Søborg
aerotak.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 067.79 | 4 606.30 | 8 831.42 | 12 042.09 | 12 753.02 |
| Employee benefit expenses | -2 498.80 | -3 761.65 | -5 370.37 | -8 809.58 | -9 879.44 |
| Total depreciation | -22.84 | -15.68 | -17.41 | -27.32 | -27.56 |
| EBIT | 1 546.16 | 828.97 | 3 443.64 | 3 205.20 | 2 846.02 |
| Other financial income | 4.59 | 6.23 | 13.37 | 0.08 | |
| Other financial expenses | -5.38 | -8.24 | -42.71 | -12.84 | -87.06 |
| Net income from associates (fin.) | 305.98 | ||||
| Pre-tax profit | 1 540.77 | 825.32 | 3 407.15 | 3 205.72 | 3 065.02 |
| Income taxes | - 339.09 | - 182.61 | - 752.04 | - 712.76 | - 616.83 |
| Net earnings | 1 201.68 | 642.71 | 2 655.11 | 2 492.95 | 2 448.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 17.50 | 1.83 | 121.00 | 93.68 | 114.73 |
| Tangible assets total | 17.50 | 1.83 | 121.00 | 93.68 | 114.73 |
| Holdings in group member companies | 5.40 | 5.40 | |||
| Investments total | 26.00 | 84.50 | 78.50 | 219.15 | 275.77 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 095.50 | 1 149.98 | 2 849.88 | 4 132.08 | 3 789.47 |
| Prepayments and accrued income | 346.28 | 323.75 | 518.61 | 1 377.70 | 1 407.59 |
| Current other receivables | 209.11 | 96.89 | 439.02 | 117.42 | 87.86 |
| Current deferred tax assets | 3.58 | 5.17 | 0.10 | ||
| Short term receivables total | 1 654.47 | 1 575.79 | 3 807.60 | 5 627.20 | 5 284.92 |
| Cash and bank deposits | 1 539.98 | 821.22 | 1 263.93 | 2 878.05 | 3 554.19 |
| Cash and cash equivalents | 1 539.98 | 821.22 | 1 263.93 | 2 878.05 | 3 554.19 |
| Balance sheet total (assets) | 3 237.96 | 2 483.34 | 5 271.03 | 8 818.09 | 9 229.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 54.82 | 54.82 |
| Share premium account | 46.00 | 46.00 | 46.00 | 527.80 | 527.80 |
| Shares repurchased | 1 201.68 | 514.24 | 1 000.00 | 1 100.00 | 1 200.00 |
| Other reserves | - 514.24 | ||||
| Retained earnings | - 588.69 | 98.75 | - 258.54 | 1 296.58 | 1 303.67 |
| Profit of the financial year | 1 201.68 | 642.71 | 2 655.11 | 2 492.95 | 2 448.19 |
| Shareholders equity total | 1 910.68 | 837.46 | 3 492.57 | 5 472.15 | 5 534.48 |
| Provisions | 0.57 | 2.19 | |||
| Non-current owed to participating | 402.63 | ||||
| Non-current liabilities total | 402.63 | ||||
| Current trade creditors | 366.80 | 443.05 | 561.14 | 1 422.90 | 1 597.50 |
| Current owed to group member | 428.64 | 281.83 | |||
| Short-term deferred tax liabilities | 85.64 | 104.21 | 338.97 | 283.49 | 59.21 |
| Other non-interest bearing current liabilities | 874.85 | 695.99 | 878.35 | 1 210.34 | 1 607.16 |
| Accruals and deferred income | 147.25 | ||||
| Current liabilities total | 1 327.28 | 1 243.25 | 1 778.46 | 3 345.37 | 3 692.95 |
| Balance sheet total (liabilities) | 3 237.96 | 2 483.34 | 5 271.03 | 8 818.09 | 9 229.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.