Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bækgaard ApS — Credit Rating and Financial Key Figures
CVR number: 38350323
Klintevej 18, 7500 Holstebro
erf@erikfrom.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 054.92 | 1 110.75 | 940.95 | 932.83 | 1 093.93 |
| Total depreciation | - 222.89 | - 238.47 | - 316.36 | - 321.98 | - 321.98 |
| EBIT | 832.03 | 872.28 | 624.60 | 610.85 | 771.95 |
| Other financial income | 177.64 | 101.43 | 0.25 | 1.04 | 19.98 |
| Other financial expenses | - 705.02 | - 557.10 | - 545.26 | - 532.77 | - 610.06 |
| Net income from associates (fin.) | 549.74 | - 113.50 | -18.34 | -33.32 | |
| Pre-tax profit | 304.65 | 966.35 | -33.91 | 60.79 | 148.56 |
| Income taxes | 52.09 | - 107.19 | - 101.52 | -86.85 | -58.84 |
| Net earnings | 356.74 | 859.16 | - 135.43 | -26.06 | 89.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 22 146.60 | 24 712.14 | 30 464.53 | 30 142.55 | 36 075.00 |
| Tangible assets total | 22 146.60 | 24 712.14 | 30 464.53 | 30 142.55 | 36 075.00 |
| Holdings in group member companies | 649.74 | 536.24 | 217.90 | ||
| Investments total | 649.74 | 536.24 | 217.90 | ||
| Non-current other receivables | 2 150.00 | ||||
| Long term receivables total | 2 150.00 | ||||
| Raw materials and consumables | 500.00 | ||||
| Other stocks | 3 008.80 | 1 600.00 | 2 000.00 | ||
| Finished products/goods | 2 000.00 | ||||
| Inventories total | 3 508.80 | 1 600.00 | 2 000.00 | 2 000.00 | |
| Current trade debtors | 390.63 | 435.43 | 437.75 | 2 500.00 | |
| Current other receivables | 50.00 | 927.20 | 50.00 | 50.00 | |
| Current deferred tax assets | 6.00 | 4.00 | 2.00 | ||
| Short term receivables total | 50.00 | 1 317.83 | 491.43 | 491.75 | 2 502.00 |
| Cash and bank deposits | 825.58 | 242.63 | 303.13 | 414.64 | 940.32 |
| Cash and cash equivalents | 825.58 | 242.63 | 303.13 | 414.64 | 940.32 |
| Balance sheet total (assets) | 28 680.98 | 28 522.34 | 33 795.33 | 33 266.85 | 39 517.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 210.00 | 210.00 | 210.00 | 210.00 | 210.00 |
| Asset revaluation reserve | 1 394.00 | 1 394.00 | 6 209.84 | 6 424.84 | 9 667.21 |
| Shares repurchased | 2 000.00 | ||||
| Other reserves | 549.74 | 436.24 | 417.90 | ||
| Retained earnings | 1 085.73 | 892.73 | 1 865.40 | 1 748.31 | 140.15 |
| Profit of the financial year | 356.74 | 859.16 | - 135.43 | -26.06 | 89.71 |
| Shareholders equity total | 3 046.47 | 3 905.64 | 8 586.04 | 8 774.99 | 12 107.07 |
| Provisions | 179.30 | 170.60 | 1 356.28 | 1 228.13 | 2 201.48 |
| Capital loans | 4 850.00 | 4 850.00 | 4 850.00 | 4 850.00 | 4 850.00 |
| Non-current loans from credit institutions | 19 234.74 | 18 712.05 | 18 189.98 | 17 668.52 | 17 197.11 |
| Non-current liabilities total | 24 084.74 | 23 562.05 | 23 039.98 | 22 518.53 | 22 047.11 |
| Current loans from credit institutions | 523.31 | 522.69 | 522.07 | 521.45 | 447.67 |
| Current trade creditors | 23.44 | 68.11 | |||
| Current owed to group member | 116.42 | 69.91 | 2 000.00 | ||
| Short-term deferred tax liabilities | 20.90 | 113.89 | |||
| Other non-interest bearing current liabilities | 826.26 | 247.47 | 174.54 | 130.41 | 645.88 |
| Current liabilities total | 1 370.47 | 884.05 | 813.03 | 745.21 | 3 161.66 |
| Balance sheet total (liabilities) | 28 680.98 | 28 522.34 | 33 795.33 | 33 266.85 | 39 517.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.