Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mads Emil Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38295365
A.P. Møllers Allé 55, 2791 Dragør
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.35 | -3.51 | -4.00 | -4.00 | -4.40 |
| EBIT | -12.35 | -3.51 | -4.00 | -4.00 | -4.40 |
| Other financial income | 0.01 | 0.07 | 0.06 | ||
| Other financial expenses | -32.94 | -43.37 | -46.09 | -16.16 | -16.03 |
| Net income from associates (fin.) | 189.30 | 21.79 | 238.46 | 103.28 | 494.34 |
| Pre-tax profit | 144.00 | -25.09 | 188.38 | 83.19 | 473.97 |
| Net earnings | 144.00 | -25.09 | 188.38 | 83.19 | 473.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 798.33 | 1 546.67 | 1 295.00 | 1 057.26 | 857.26 |
| Investments total | 1 798.33 | 1 546.67 | 1 295.00 | 1 057.26 | 857.26 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 440.96 | 273.46 | 490.13 | 341.02 | 694.34 |
| Short term receivables total | 440.96 | 273.46 | 490.13 | 341.02 | 694.34 |
| Cash and bank deposits | 5.16 | 1.45 | 2.46 | 0.49 | 2.09 |
| Cash and cash equivalents | 5.16 | 1.45 | 2.46 | 0.49 | 2.09 |
| Balance sheet total (assets) | 2 244.45 | 1 821.58 | 1 787.59 | 1 398.77 | 1 553.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 191.26 | 276.37 | 190.27 | 311.16 | 314.95 |
| Profit of the financial year | 144.00 | -25.09 | 188.38 | 83.19 | 473.97 |
| Shareholders equity total | 592.47 | 510.18 | 639.66 | 661.85 | 1 068.33 |
| Non-current other liabilities | 1 248.22 | ||||
| Non-current deferred tax liabilities | 1 076.85 | 693.80 | 436.16 | ||
| Non-current liabilities total | 1 248.22 | 1 076.85 | 693.80 | 436.16 | |
| Current loans from credit institutions | 383.76 | 214.56 | 429.13 | 273.52 | 452.19 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Other non-interest bearing current liabilities | 10.00 | 10.00 | 15.00 | 17.24 | 23.17 |
| Current liabilities total | 403.76 | 234.56 | 454.13 | 300.76 | 485.36 |
| Balance sheet total (liabilities) | 2 244.45 | 1 821.58 | 1 787.59 | 1 398.77 | 1 553.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.