Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nyt Syn Wichmann Optik Svendborg ApS — Credit Rating and Financial Key Figures
CVR number: 38277952
Kattesundet 4, 5700 Svendborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 740.00 | 4 440.00 | 4.30 | 4 326.02 | 4 830.34 |
| Employee benefit expenses | -2 751.00 | -2 865.00 | -2.97 | -3 048.57 | -3 107.29 |
| Other operating expenses | -0.06 | -22.33 | |||
| Total depreciation | - 933.00 | - 699.00 | -0.72 | - 716.32 | - 703.37 |
| EBIT | 1 056.00 | 876.00 | 0.56 | 538.81 | 1 019.68 |
| Other financial income | 0.01 | 0.80 | 9.33 | ||
| Other financial expenses | - 146.00 | - 132.00 | -0.23 | - 306.90 | - 295.43 |
| Pre-tax profit | 910.00 | 744.00 | 0.34 | 232.71 | 733.58 |
| Income taxes | - 201.00 | - 156.00 | -0.08 | -56.49 | - 167.71 |
| Net earnings | 709.00 | 588.00 | 0.26 | 176.22 | 565.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 2 822.00 | 2 257.00 | 1.69 | 1 129.00 | 564.49 |
| Intangible assets total | 2 822.00 | 2 257.00 | 1.69 | 1 129.00 | 564.49 |
| Buildings | 209.00 | 200.00 | 0.15 | 103.43 | 56.09 |
| Machinery and equipment | 291.00 | 210.00 | 0.13 | 59.72 | |
| Other tangible assets | 0.10 | 63.60 | 31.80 | ||
| Tangible assets total | 500.00 | 410.00 | 0.38 | 226.76 | 87.89 |
| Investments total | 317.00 | 219.00 | 0.21 | 212.81 | 214.11 |
| Non-current loans receivable | 59.00 | 59.00 | 0.07 | 69.10 | 69.10 |
| Long term receivables total | 59.00 | 59.00 | 0.07 | 69.10 | 69.10 |
| Finished products/goods | 1 426.00 | 1 677.00 | 1.87 | 1 816.95 | 2 159.62 |
| Inventories total | 1 426.00 | 1 677.00 | 1.87 | 1 816.95 | 2 159.62 |
| Current trade debtors | 1 006.00 | 1 552.00 | 1.97 | 2 236.25 | 2 454.69 |
| Current amounts owed by group member comp. | 26.00 | ||||
| Current owed by particip. interest comp. | 301.93 | ||||
| Prepayments and accrued income | 80.00 | 0.15 | 80.60 | 84.21 | |
| Current other receivables | 90.00 | 0.09 | 1.31 | ||
| Short term receivables total | 1 032.00 | 1 722.00 | 2.21 | 2 316.86 | 2 842.14 |
| Cash and bank deposits | 7.00 | 20.00 | 0.00 | 7.62 | 4.46 |
| Cash and cash equivalents | 7.00 | 20.00 | 0.00 | 7.62 | 4.46 |
| Balance sheet total (assets) | 6 163.00 | 6 364.00 | 6.43 | 5 779.08 | 5 941.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 0.05 | 50.00 | 50.00 |
| Shares repurchased | 114.00 | 200.00 | 250.00 | 400.00 | |
| Retained earnings | 140.00 | 649.00 | 1.24 | 1 246.92 | 1 023.14 |
| Profit of the financial year | 709.00 | 588.00 | 0.26 | 176.22 | 565.87 |
| Shareholders equity total | 1 013.00 | 1 487.00 | 1.55 | 1 723.14 | 2 039.01 |
| Provisions | 220.00 | 292.00 | 0.34 | 214.07 | 102.09 |
| Non-current loans from credit institutions | 1 667.00 | 906.00 | 0.26 | ||
| Non-current liabilities total | 1 667.00 | 906.00 | 0.26 | ||
| Current loans from credit institutions | 1 385.00 | 1 770.00 | 2.36 | 2 526.44 | 2 169.48 |
| Advances received | 204.00 | 0.32 | 109.72 | 51.14 | |
| Current trade creditors | 224.00 | 241.00 | 0.32 | 276.43 | 334.99 |
| Current owed to participating | 15.00 | 191.00 | 0.19 | 31.22 | 20.84 |
| Current owed to group member | 510.00 | 582.00 | 0.41 | 206.53 | 375.27 |
| Short-term deferred tax liabilities | 145.00 | 84.00 | 0.03 | 193.42 | 298.10 |
| Other non-interest bearing current liabilities | 984.00 | 607.00 | 0.67 | 498.11 | 550.90 |
| Current liabilities total | 3 263.00 | 3 679.00 | 4.29 | 3 841.87 | 3 800.71 |
| Balance sheet total (liabilities) | 6 163.00 | 6 364.00 | 6.43 | 5 779.08 | 5 941.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.