Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Makethat.dk ApS — Credit Rating and Financial Key Figures
CVR number: 38219405
Flaskehalsen 15, 1799 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 669.22 | 665.25 | 489.09 | 386.73 | 542.46 |
| Employee benefit expenses | - 614.90 | - 613.13 | - 425.94 | - 285.56 | - 438.94 |
| Total depreciation | -14.72 | -28.48 | -28.48 | -23.60 | -23.57 |
| EBIT | 39.60 | 23.63 | 34.67 | 77.58 | 79.95 |
| Other financial income | 11.23 | 19.62 | 31.46 | 12.59 | |
| Other financial expenses | -1.05 | -21.08 | -1.47 | -2.58 | -1.66 |
| Pre-tax profit | 49.79 | 2.55 | 52.81 | 106.46 | 90.88 |
| Income taxes | -11.23 | -16.74 | 24.03 | -49.92 | 4.95 |
| Net earnings | 38.55 | -14.19 | 76.84 | 56.54 | 95.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 117.83 | 94.27 | 70.70 | 47.13 | 23.56 |
| Intangible assets total | 117.83 | 94.27 | 70.70 | 47.13 | 23.56 |
| Machinery and equipment | 9.86 | 4.95 | 0.03 | ||
| Tangible assets total | 9.86 | 4.95 | 0.03 | ||
| Participating interests | 15.00 | 28.40 | 128.40 | 128.40 | 128.40 |
| Investments total | 15.00 | 28.40 | 128.40 | 128.40 | 128.40 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 75.11 | 37.63 | 7.82 | 24.75 | 20.42 |
| Current deferred tax assets | 10.36 | 20.74 | |||
| Short term receivables total | 75.11 | 37.63 | 18.18 | 24.75 | 41.16 |
| Other current investments | 29.39 | 48.29 | 65.82 | 127.43 | 100.21 |
| Cash and bank deposits | 355.95 | 188.29 | 79.43 | 86.19 | 165.03 |
| Cash and cash equivalents | 385.34 | 236.58 | 145.25 | 213.62 | 265.24 |
| Balance sheet total (assets) | 603.14 | 401.82 | 362.55 | 413.90 | 458.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 125.00 | 58.90 | 25.00 | 40.00 | 79.40 |
| Other reserves | 91.91 | 73.53 | 55.14 | 36.76 | 18.38 |
| Retained earnings | 92.49 | 90.52 | 69.71 | 124.93 | 120.45 |
| Profit of the financial year | 38.55 | -14.19 | 76.84 | 56.54 | 95.83 |
| Shareholders equity total | 387.95 | 248.75 | 266.69 | 298.23 | 354.06 |
| Provisions | 23.41 | 21.83 | 10.37 | ||
| Non-current liabilities total | |||||
| Current owed to participating | 0.06 | ||||
| Short-term deferred tax liabilities | 17.89 | 7.14 | 6.96 | 27.24 | 21.39 |
| Other non-interest bearing current liabilities | 173.89 | 124.10 | 88.91 | 78.05 | 82.85 |
| Current liabilities total | 191.78 | 131.24 | 95.86 | 105.30 | 104.30 |
| Balance sheet total (liabilities) | 603.14 | 401.82 | 362.55 | 413.90 | 458.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.