Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K/S Sunset Boulevard, Hillerød — Credit Rating and Financial Key Figures
CVR number: 38211692
Marselis Tværvej 4, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 701.17 | 703.40 | 769.11 | 775.46 | 786.30 |
| Reduction in value of non-current assets | 334.88 | 390.00 | 130.00 | 180.00 | 110.00 |
| EBIT | 1 036.06 | 1 093.40 | 899.11 | 955.46 | 896.30 |
| Other financial income | 0.04 | 0.21 | |||
| Other financial expenses | - 228.09 | - 128.64 | - 116.61 | - 109.58 | - 109.08 |
| Pre-tax profit | 807.97 | 964.76 | 782.54 | 846.08 | 787.22 |
| Net earnings | 807.97 | 964.76 | 782.54 | 846.08 | 787.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13 050.00 | 13 440.00 | 13 570.00 | 13 750.00 | 13 860.00 |
| Tangible assets total | 13 050.00 | 13 440.00 | 13 570.00 | 13 750.00 | 13 860.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 10.17 | 3.52 | 3.61 | 3.72 | 3.90 |
| Current other receivables | 0.33 | ||||
| Short term receivables total | 10.17 | 3.52 | 3.61 | 3.72 | 4.23 |
| Cash and bank deposits | 1 097.83 | 165.45 | 236.02 | 79.68 | |
| Cash and cash equivalents | 1 097.83 | 165.45 | 236.02 | 79.68 | |
| Balance sheet total (assets) | 14 158.00 | 13 443.52 | 13 739.07 | 13 989.74 | 13 943.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 200.00 | 3 200.00 | 3 200.00 | 3 200.00 | 3 200.00 |
| Shares repurchased | 1 000.00 | 200.00 | 400.00 | ||
| Other reserves | -1 000.00 | - 200.00 | - 400.00 | ||
| Retained earnings | 1 241.35 | 1 049.31 | 2 014.08 | 2 596.62 | 3 042.70 |
| Profit of the financial year | 807.97 | 964.76 | 782.54 | 846.08 | 787.22 |
| Shareholders equity total | 5 249.31 | 5 214.07 | 5 996.62 | 6 642.70 | 7 029.92 |
| Non-current loans from credit institutions | 7 946.35 | 7 529.92 | 7 112.66 | 6 694.57 | 6 336.41 |
| Non-current liabilities total | 7 946.35 | 7 529.92 | 7 112.66 | 6 694.57 | 6 336.41 |
| Current loans from credit institutions | 653.80 | 514.89 | 427.91 | 428.25 | 367.81 |
| Current trade creditors | 22.97 | 23.70 | 24.77 | 25.50 | 25.89 |
| Current owed to group member | 53.84 | 56.08 | 58.03 | 60.02 | 62.08 |
| Other non-interest bearing current liabilities | 231.73 | 104.86 | 119.07 | 138.69 | 121.79 |
| Current liabilities total | 962.34 | 699.52 | 629.79 | 652.46 | 577.57 |
| Balance sheet total (liabilities) | 14 158.00 | 13 443.52 | 13 739.07 | 13 989.74 | 13 943.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.