Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Data & More ApS — Credit Rating and Financial Key Figures
CVR number: 38185659
Flæsketorvet 68, 1711 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 710.88 | 9 063.57 | 11 066.86 | 10 596.89 | 13 893.06 |
| Employee benefit expenses | -3 203.80 | -4 610.01 | -6 199.12 | -5 940.49 | -8 723.17 |
| Other operating expenses | -49.90 | ||||
| Total depreciation | -3 023.95 | -3 933.84 | -3 022.06 | -3 844.17 | -4 340.84 |
| EBIT | -3 516.87 | 469.83 | 1 845.68 | 812.23 | 829.05 |
| Other financial income | 0.44 | 30.52 | 17.89 | 7.67 | 0.32 |
| Other financial expenses | - 331.87 | - 408.44 | - 461.87 | - 437.28 | - 399.03 |
| Pre-tax profit | -3 848.30 | 91.91 | 1 401.70 | 382.62 | 430.33 |
| Income taxes | 1 058.99 | -67.77 | - 320.04 | - 100.30 | - 116.84 |
| Net earnings | -2 789.32 | 24.14 | 1 081.67 | 282.32 | 313.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 6 496.11 | 7 208.82 | 6 603.46 | 7 540.25 | 8 887.06 |
| Intangible assets total | 6 496.11 | 7 208.82 | 6 603.46 | 7 540.25 | 8 887.06 |
| Machinery and equipment | 83.36 | 62.52 | 52.84 | 20.84 | |
| Tangible assets total | 83.36 | 62.52 | 52.84 | 20.84 | |
| Holdings in group member companies | 0.01 | ||||
| Investments total | 6.00 | 6.00 | 6.00 | 6.00 | 6.01 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 315.27 | 4 517.39 | 6 236.66 | 3 397.60 | 2 744.21 |
| Prepayments and accrued income | 230.89 | 265.84 | 593.73 | 185.94 | 233.16 |
| Current other receivables | 7.65 | 9.15 | |||
| Current deferred tax assets | 336.24 | 268.47 | |||
| Short term receivables total | 3 882.40 | 5 051.70 | 6 838.03 | 3 592.69 | 2 977.37 |
| Cash and bank deposits | 1 024.44 | 227.64 | 527.57 | 691.03 | 1 011.04 |
| Cash and cash equivalents | 1 024.44 | 227.64 | 527.57 | 691.03 | 1 011.04 |
| Balance sheet total (assets) | 11 492.30 | 12 556.68 | 14 027.90 | 11 850.80 | 12 881.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 58.41 | 58.41 | 58.41 | 58.41 | 58.41 |
| Other reserves | 5 066.96 | 5 622.88 | 5 109.48 | 5 881.39 | 6 931.91 |
| Retained earnings | -3 073.24 | -6 418.47 | -5 880.93 | -5 571.17 | -6 339.37 |
| Profit of the financial year | -2 789.32 | 24.14 | 1 081.67 | 282.32 | 313.50 |
| Shareholders equity total | - 737.18 | - 713.04 | 368.63 | 650.95 | 964.45 |
| Provisions | 51.56 | 151.86 | 268.70 | ||
| Non-current other liabilities | 3 347.67 | ||||
| Non-current deferred tax liabilities | 3 010.42 | 2 926.85 | 1 982.45 | 1 191.84 | |
| Non-current liabilities total | 3 347.67 | 3 010.42 | 2 926.85 | 1 982.45 | 1 191.84 |
| Current loans from credit institutions | 701.00 | 1 019.00 | 936.00 | 924.00 | 829.00 |
| Current trade creditors | 746.04 | 709.83 | 592.17 | 933.90 | 614.17 |
| Current owed to group member | 303.60 | 674.05 | |||
| Other non-interest bearing current liabilities | 3 924.10 | 3 741.23 | 3 024.08 | 3 041.32 | 2 623.59 |
| Accruals and deferred income | 3 510.67 | 4 789.24 | 6 128.60 | 3 862.72 | 5 715.68 |
| Current liabilities total | 8 881.81 | 10 259.30 | 10 680.85 | 9 065.54 | 10 456.49 |
| Balance sheet total (liabilities) | 11 492.30 | 12 556.68 | 14 027.90 | 11 850.80 | 12 881.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.