Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Universal Flytteforretning A/S — Credit Rating and Financial Key Figures
CVR number: 38166719
Stiftsvej 9, 7100 Vejle
tel: 77300780
https://universalflyt.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 941.18 | 14 533.95 | 15 925.20 | 11 910.09 | 6 715.38 |
| Employee benefit expenses | -9 625.96 | -11 403.23 | -16 048.84 | -12 012.35 | -8 208.26 |
| Total depreciation | -1 042.10 | -1 225.95 | -1 487.76 | -1 039.43 | - 785.15 |
| EBIT | 3 273.11 | 1 904.78 | -1 611.40 | -1 141.69 | -2 278.03 |
| Other financial income | 34.09 | 45.40 | 37.52 | 2.06 | 2.35 |
| Other financial expenses | - 107.61 | - 124.85 | - 287.11 | - 335.98 | - 251.01 |
| Pre-tax profit | 3 199.59 | 1 825.32 | -1 860.98 | -1 475.61 | -2 526.68 |
| Income taxes | - 706.03 | - 414.48 | 173.99 | 552.62 | 555.82 |
| Net earnings | 2 493.57 | 1 410.84 | -1 686.99 | - 922.99 | -1 970.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 296.85 | 187.72 | 78.59 | ||
| Intangible assets total | 296.85 | 187.72 | 78.59 | ||
| Buildings | 14.29 | 9.46 | 4.76 | ||
| Machinery and equipment | 2 742.12 | 7 327.84 | 5 614.16 | 3 207.06 | 2 165.48 |
| Tangible assets total | 2 756.40 | 7 337.30 | 5 618.92 | 3 207.06 | 2 165.48 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 829.44 | 6 538.37 | 3 646.90 | 2 949.36 | 2 364.38 |
| Current amounts owed by group member comp. | 10 713.03 | 10 804.75 | 6 222.15 | 3 622.43 | 1 059.29 |
| Prepayments and accrued income | 65.27 | 94.73 | 230.81 | 253.72 | 94.63 |
| Current other receivables | 27.19 | 68.43 | 145.23 | 204.99 | 93.03 |
| Current deferred tax assets | 519.99 | 1 060.50 | |||
| Short term receivables total | 15 634.93 | 17 506.28 | 10 245.09 | 7 550.50 | 4 671.83 |
| Cash and bank deposits | 18.10 | 35.10 | 20.30 | 57.65 | 5.12 |
| Cash and cash equivalents | 18.10 | 35.10 | 20.30 | 57.65 | 5.12 |
| Balance sheet total (assets) | 18 409.43 | 25 175.54 | 16 072.04 | 10 893.80 | 6 842.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 5 800.00 | ||||
| Retained earnings | 6 413.95 | 3 107.52 | 4 518.35 | 2 831.36 | 3 108.38 |
| Profit of the financial year | 2 493.57 | 1 410.84 | -1 686.99 | - 922.99 | -1 970.87 |
| Shareholders equity total | 9 507.52 | 10 918.35 | 3 431.36 | 2 508.38 | 1 737.51 |
| Provisions | 136.06 | 173.99 | |||
| Non-current loans from credit institutions | 211.31 | 157.38 | |||
| Non-current leasing loans | 1 240.03 | 5 366.91 | 4 186.59 | 1 954.64 | 1 336.86 |
| Non-current other liabilities | 747.35 | ||||
| Non-current deferred tax liabilities | 746.66 | 797.90 | 837.52 | 853.08 | |
| Non-current liabilities total | 1 987.38 | 6 113.57 | 4 984.49 | 3 003.46 | 2 347.32 |
| Current loans from credit institutions | 438.85 | 1 111.42 | 918.59 | 850.05 | 509.92 |
| Advances received | 230.96 | 190.01 | 55.58 | ||
| Current trade creditors | 1 086.88 | 1 228.81 | 744.54 | 572.19 | 853.85 |
| Current owed to participating | 44.00 | 44.00 | 44.00 | 45.76 | 47.13 |
| Current owed to group member | 1 695.10 | 2 391.08 | 2 815.19 | 2 481.52 | 454.36 |
| Short-term deferred tax liabilities | 824.77 | 376.55 | |||
| Other non-interest bearing current liabilities | 2 291.93 | 2 645.47 | 2 659.08 | 1 014.21 | 822.89 |
| Accruals and deferred income | 396.94 | 172.30 | 243.83 | 228.20 | 13.87 |
| Current liabilities total | 6 778.48 | 7 969.63 | 7 656.19 | 5 381.95 | 2 757.60 |
| Balance sheet total (liabilities) | 18 409.43 | 25 175.54 | 16 072.04 | 10 893.80 | 6 842.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.