Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kønig ApS — Credit Rating and Financial Key Figures
CVR number: 38107194
Rugvænget 29, Skallebølle 5492 Vissenbjerg
bokonig@outlook.dk
tel: 25862583
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 907.46 | 400.79 | 1 023.26 | 1 790.32 | 585.87 |
| Employee benefit expenses | - 352.64 | - 246.90 | - 535.58 | - 886.57 | - 499.46 |
| Total depreciation | -51.83 | -61.43 | -74.78 | -77.31 | -80.98 |
| EBIT | 502.99 | 92.46 | 412.90 | 826.44 | 5.42 |
| Other financial income | -89.05 | 7.04 | 17.35 | 25.53 | 137.15 |
| Other financial expenses | - 161.87 | -4.55 | - 415.72 | - 387.33 | - 291.09 |
| Net income from associates (fin.) | 1 120.67 | ||||
| Pre-tax profit | 1 372.75 | 94.96 | 14.54 | 464.64 | - 148.51 |
| Income taxes | -44.53 | - 351.56 | 6.50 | - 103.37 | 30.69 |
| Net earnings | 1 328.22 | - 256.61 | 21.04 | 361.27 | - 117.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 638.35 | 9 795.00 | 9 840.73 | 9 959.12 | 9 929.42 |
| Tangible assets total | 7 638.35 | 9 795.00 | 9 840.73 | 9 959.12 | 9 929.42 |
| Holdings in group member companies | 40.00 | 40.00 | 40.00 | ||
| Participating interests | 20.00 | 20.00 | 20.00 | 30.00 | |
| Investments total | 20.00 | 60.00 | 60.00 | 70.00 | |
| Non-curr. owed by particip. interest comp. | 980.00 | ||||
| Non-current loans receivable | 2 200.90 | 238.54 | 238.54 | 238.54 | 238.54 |
| Long term receivables total | 2 200.90 | 1 218.54 | 238.54 | 238.54 | 238.54 |
| Inventories total | |||||
| Current trade debtors | 96.86 | 188.65 | 151.85 | 143.76 | |
| Current amounts owed by group member comp. | 175.00 | 41.34 | 91.34 | ||
| Current owed by particip. interest comp. | 980.00 | 880.00 | 880.00 | ||
| Current other receivables | 10.13 | 14.05 | |||
| Current deferred tax assets | 55.93 | 58.25 | 145.86 | 75.69 | |
| Short term receivables total | 106.99 | 258.63 | 1 365.11 | 1 210.96 | 1 047.03 |
| Other current investments | 177.16 | 160.06 | 313.99 | 500.78 | 531.56 |
| Cash and bank deposits | 127.65 | 112.09 | 84.00 | 560.70 | 78.18 |
| Cash and cash equivalents | 304.81 | 272.16 | 397.99 | 1 061.48 | 609.75 |
| Balance sheet total (assets) | 10 251.05 | 11 564.33 | 11 902.37 | 12 530.10 | 11 894.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 1 361.87 | 1 287.10 | 1 209.79 | 1 128.80 | |
| Shares repurchased | 100.00 | ||||
| Retained earnings | 2 313.67 | 3 681.31 | 3 499.48 | 3 597.83 | 4 040.09 |
| Profit of the financial year | 1 328.22 | - 256.61 | 21.04 | 361.27 | - 117.82 |
| Shareholders equity total | 3 691.89 | 4 936.58 | 4 857.62 | 5 218.89 | 5 101.07 |
| Provisions | 327.06 | 320.89 | 315.05 | 308.40 | |
| Non-current loans from credit institutions | 5 961.71 | 5 766.69 | |||
| Non-current accruals and deferred income | 16.10 | ||||
| Non-current other liabilities | 6 477.56 | 3 781.35 | 6 173.93 | ||
| Non-current liabilities total | 6 477.56 | 3 797.45 | 6 173.93 | 5 961.71 | 5 766.69 |
| Current loans from credit institutions | 2 382.22 | 164.82 | 209.89 | 206.63 | |
| Advances received | 5.10 | ||||
| Current trade creditors | 37.19 | ||||
| Current owed to participating | 56.23 | 53.95 | 121.00 | 182.71 | 242.05 |
| Current owed to group member | 17.82 | ||||
| Short-term deferred tax liabilities | 2.15 | 29.68 | 9.04 | 214.75 | 36.46 |
| Other non-interest bearing current liabilities | 23.22 | 0.21 | 255.09 | 427.09 | 210.52 |
| Current liabilities total | 81.60 | 2 503.24 | 549.94 | 1 034.45 | 718.57 |
| Balance sheet total (liabilities) | 10 251.05 | 11 564.33 | 11 902.37 | 12 530.10 | 11 894.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.