Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frandsen Capital Management ApS — Credit Rating and Financial Key Figures
CVR number: 37968455
Arveprinsensvej 4, 2000 Frederiksberg
sunefr@gmail.com
tel: 22153848
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 025.00 | 2 925.00 | |||
| Change in stocks | 26.16 | -57.15 | |||
| External services | -1.00 | ||||
| Gross profit | -1.00 | -2.50 | 3 051.16 | 2 867.85 | 779.71 |
| Employee benefit expenses | - 499.90 | - 449.21 | |||
| Other operating expenses | -23.34 | -48.20 | -26.96 | ||
| EBIT | -1.00 | -2.50 | 2 527.91 | 2 370.45 | 752.75 |
| Other financial expenses | -0.37 | -0.31 | -42.63 | - 442.04 | |
| Pre-tax profit | -1.37 | -2.81 | 2 530.31 | 2 327.82 | 310.70 |
| Income taxes | - 556.14 | - 521.50 | -69.53 | ||
| Net earnings | -1.37 | -2.81 | 1 974.17 | 1 806.32 | 241.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 143.06 | 468.75 | |||
| Current other receivables | 7.31 | ||||
| Current deferred tax assets | 25.03 | ||||
| Short term receivables total | 1 143.06 | 501.09 | |||
| Other current investments | 377.44 | 2 356.35 | 14 576.24 | ||
| Cash and bank deposits | 36.67 | 33.86 | 246.59 | 26.96 | 81.10 |
| Cash and cash equivalents | 36.67 | 33.86 | 624.03 | 2 383.32 | 14 657.34 |
| Balance sheet total (assets) | 36.67 | 33.86 | 1 767.09 | 2 884.41 | 14 657.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Shares repurchased | 1 300.00 | 250.00 | |||
| Other reserves | -1 300.00 | - 250.00 | |||
| Retained earnings | -21.96 | -23.33 | -1 326.14 | 398.03 | 2 204.35 |
| Profit of the financial year | -1.37 | -2.81 | 1 974.17 | 1 806.32 | 241.17 |
| Shareholders equity total | 36.67 | 33.86 | 708.03 | 2 264.35 | 2 505.52 |
| Non-current advances received | 7 799.81 | ||||
| Non-current liabilities total | 7 799.81 | ||||
| Current loans from credit institutions | 3 131.20 | ||||
| Current trade creditors | 0.62 | ||||
| Current owed to participating | 1 197.50 | ||||
| Short-term deferred tax liabilities | 553.75 | 521.50 | 23.32 | ||
| Other non-interest bearing current liabilities | 504.70 | 98.56 | |||
| Current liabilities total | 1 059.07 | 620.06 | 4 352.01 | ||
| Balance sheet total (liabilities) | 36.67 | 33.86 | 1 767.09 | 2 884.41 | 14 657.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.