Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K.E. Skilte ApS — Credit Rating and Financial Key Figures
CVR number: 37879878
Militærsvinget 8, 4700 Næstved
kamilla@keskilte.dk
tel: 21812637
www.keskilte.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 746.35 | 561.58 | 555.77 | 647.49 | 837.75 |
| Employee benefit expenses | - 451.94 | - 464.94 | - 503.33 | - 594.82 | - 619.41 |
| Other operating expenses | -16.84 | ||||
| Total depreciation | -28.22 | -21.00 | -35.37 | -5.22 | |
| EBIT | 266.18 | 75.64 | 17.07 | 35.83 | 213.12 |
| Other financial income | 1.94 | 3.18 | 1.05 | 2.03 | 0.82 |
| Other financial expenses | -3.80 | -3.63 | -0.84 | -0.03 | -0.03 |
| Pre-tax profit | 264.32 | 75.19 | 17.28 | 37.84 | 213.91 |
| Income taxes | -58.18 | -16.68 | -4.10 | -8.41 | -47.34 |
| Net earnings | 206.14 | 58.52 | 13.18 | 29.42 | 166.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 82.25 | 61.25 | 176.84 | 99.22 | |
| Tangible assets total | 82.25 | 61.25 | 176.84 | 99.22 | |
| Investments total | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 |
| Long term receivables total | |||||
| Raw materials and consumables | 0.41 | ||||
| Inventories total | 0.41 | ||||
| Current trade debtors | 194.34 | 123.60 | 124.68 | 98.55 | 44.98 |
| Current amounts owed by group member comp. | 44.91 | 6.94 | |||
| Prepayments and accrued income | 0.16 | 1.21 | |||
| Current other receivables | 2.05 | ||||
| Current deferred tax assets | 4.45 | ||||
| Short term receivables total | 239.40 | 126.87 | 136.07 | 98.55 | 44.98 |
| Cash and bank deposits | 499.17 | 611.08 | 508.64 | 756.38 | 906.83 |
| Cash and cash equivalents | 499.17 | 611.08 | 508.64 | 756.38 | 906.83 |
| Balance sheet total (assets) | 840.32 | 818.70 | 841.05 | 874.42 | 1 070.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 348.49 | 554.63 | 613.15 | 626.32 | 655.75 |
| Profit of the financial year | 206.14 | 58.52 | 13.18 | 29.42 | 166.57 |
| Shareholders equity total | 604.63 | 663.15 | 676.32 | 705.75 | 872.32 |
| Provisions | 2.68 | 1.91 | 10.46 | 4.60 | |
| Non-current liabilities total | |||||
| Current trade creditors | 31.40 | 24.00 | 20.00 | 9.94 | 24.75 |
| Current owed to participating | 5.71 | 5.94 | |||
| Current owed to group member | 11.26 | 12.43 | 6.36 | ||
| Short-term deferred tax liabilities | 59.25 | 17.45 | 18.88 | 42.75 | |
| Other non-interest bearing current liabilities | 136.66 | 95.00 | 134.26 | 127.43 | 120.18 |
| Current liabilities total | 233.01 | 153.64 | 154.27 | 168.67 | 194.04 |
| Balance sheet total (liabilities) | 840.32 | 818.70 | 841.05 | 874.42 | 1 070.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.