Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Køge Undervognscenter af 2016 ApS — Credit Rating and Financial Key Figures
CVR number: 37628263
Falkevej 29, 4600 Køge
info@suvo-koege.dk
tel: 56653934
www.suvo-koege.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 730.17 | 1 522.22 | 1 453.63 | 1 342.82 | 1 511.13 |
| Employee benefit expenses | -1 231.86 | -1 212.14 | - 752.92 | - 898.93 | -1 090.70 |
| Other operating expenses | -0.57 | ||||
| Total depreciation | - 412.69 | - 346.02 | - 254.35 | - 312.69 | - 314.85 |
| EBIT | 85.63 | -35.94 | 445.78 | 131.20 | 105.57 |
| Other financial income | 16.17 | 7.20 | 0.85 | 1.52 | 6.78 |
| Other financial expenses | - 145.39 | -99.03 | - 108.29 | - 107.72 | -92.05 |
| Pre-tax profit | -43.59 | - 127.76 | 338.34 | 25.01 | 20.29 |
| Income taxes | 15.39 | 24.96 | -77.65 | -9.72 | -7.41 |
| Net earnings | -28.20 | - 102.80 | 260.69 | 15.28 | 12.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 170.00 | 900.00 | 630.00 | 360.00 | 90.00 |
| Intangible assets total | 1 170.00 | 900.00 | 630.00 | 360.00 | 90.00 |
| Machinery and equipment | 180.47 | 104.45 | 120.10 | 77.41 | 84.56 |
| Tangible assets total | 180.47 | 104.45 | 120.10 | 77.41 | 84.56 |
| Investments total | 85.23 | 88.89 | 93.99 | 93.99 | 104.71 |
| Non-current loans receivable | 68.40 | 68.40 | 19.07 | 19.07 | 10.78 |
| Long term receivables total | 68.40 | 68.40 | 19.07 | 19.07 | 10.78 |
| Raw materials and consumables | 203.57 | 243.70 | 297.16 | 335.63 | 324.29 |
| Inventories total | 203.57 | 243.70 | 297.16 | 335.63 | 324.29 |
| Current trade debtors | 279.21 | 172.32 | 161.42 | 228.41 | 288.00 |
| Prepayments and accrued income | 87.30 | 68.64 | 64.49 | 29.55 | 21.94 |
| Current other receivables | 3.81 | 4.27 | 5.00 | 27.70 | |
| Current deferred tax assets | 88.11 | 113.06 | 35.41 | 34.07 | 67.90 |
| Short term receivables total | 458.43 | 354.03 | 265.58 | 297.03 | 405.54 |
| Balance sheet total (assets) | 2 166.10 | 1 759.47 | 1 425.90 | 1 183.14 | 1 019.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 385.95 | - 414.16 | - 516.96 | - 256.27 | - 240.99 |
| Profit of the financial year | -28.20 | - 102.80 | 260.69 | 15.28 | 12.89 |
| Shareholders equity total | - 364.16 | - 466.95 | - 206.27 | - 190.99 | - 178.10 |
| Non-current loans from credit institutions | 387.63 | 339.63 | 515.63 | 515.63 | 595.55 |
| Non-current liabilities total | 387.63 | 339.63 | 515.63 | 515.63 | 595.55 |
| Current loans from credit institutions | 783.94 | 931.13 | 561.48 | 294.35 | 148.91 |
| Current trade creditors | 463.11 | 371.68 | 236.15 | 188.19 | 85.29 |
| Current owed to participating | 42.16 | 232.83 | 97.54 | 129.75 | 147.96 |
| Short-term deferred tax liabilities | 8.38 | 40.55 | |||
| Other non-interest bearing current liabilities | 853.41 | 351.16 | 221.38 | 237.83 | 179.72 |
| Current liabilities total | 2 142.63 | 1 886.80 | 1 116.54 | 858.49 | 602.42 |
| Balance sheet total (liabilities) | 2 166.10 | 1 759.47 | 1 425.90 | 1 183.14 | 1 019.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.