Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PM Ejendomme 2016 ApS — Credit Rating and Financial Key Figures
CVR number: 37586587
Industrikrogen 4 B, 2635 Ishøj
jh@ivanmadsen.dk
tel: 43995868
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 325.01 | 566.34 | 776.48 | 739.06 | 811.09 |
| Total depreciation | - 118.15 | -80.72 | |||
| Reduction in value of non-current assets | 3 310.55 | 94.00 | 890.00 | ||
| EBIT | 206.86 | 485.62 | 4 087.03 | 833.06 | 1 701.09 |
| Other financial income | 0.00 | 40.56 | 42.37 | 42.98 | |
| Other financial expenses | - 218.93 | - 231.96 | - 395.91 | - 432.79 | - 365.48 |
| Pre-tax profit | -12.07 | 253.66 | 3 731.68 | 442.64 | 1 378.59 |
| Income taxes | -2.65 | -50.52 | -1 008.18 | -97.57 | - 303.53 |
| Net earnings | -14.72 | 203.14 | 2 723.50 | 345.07 | 1 075.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 959.26 | ||||
| Buildings | 9 878.54 | 13 719.00 | 13 813.00 | 14 703.00 | |
| Tangible assets total | 9 959.26 | 9 878.54 | 13 719.00 | 13 813.00 | 14 703.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 27.13 | 10.08 | |||
| Current amounts owed by group member comp. | 1 013.00 | 1 053.40 | 1 095.54 | 806.26 | |
| Current other receivables | 46.91 | 24.32 | 1.00 | 0.26 | |
| Short term receivables total | 46.91 | 1 037.31 | 1 054.40 | 1 122.93 | 816.34 |
| Cash and bank deposits | 0.54 | 5.95 | 0.48 | 5.85 | |
| Cash and cash equivalents | 0.54 | 5.95 | 0.48 | 5.85 | |
| Balance sheet total (assets) | 10 006.71 | 10 921.80 | 14 773.89 | 14 941.78 | 15 519.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 350.00 | ||||
| Retained earnings | 528.05 | 513.32 | 1 246.38 | 3 619.88 | 3 964.95 |
| Profit of the financial year | -14.72 | 203.14 | 2 723.50 | 345.07 | 1 075.06 |
| Shareholders equity total | 563.32 | 766.46 | 4 019.88 | 4 364.94 | 5 090.00 |
| Provisions | 79.12 | 129.64 | 1 137.82 | 1 235.39 | 1 538.92 |
| Non-current loans from credit institutions | 4 391.00 | 1 304.58 | 3 472.84 | 3 230.61 | 2 956.35 |
| Non-current owed to group member | 4 276.20 | 5 528.71 | 3 008.43 | 2 973.24 | 2 649.17 |
| Non-current other liabilities | 2 588.01 | 2 717.41 | |||
| Non-current liabilities total | 8 667.20 | 6 833.30 | 9 069.29 | 8 921.27 | 5 605.52 |
| Current loans from credit institutions | 563.54 | 3 079.80 | 392.08 | 240.29 | 264.81 |
| Current trade creditors | 16.92 | 24.98 | 17.94 | 8.65 | 0.67 |
| Other non-interest bearing current liabilities | 87.61 | 87.61 | 136.88 | 171.24 | 3 019.42 |
| Accruals and deferred income | 29.00 | ||||
| Current liabilities total | 697.08 | 3 192.40 | 546.90 | 420.19 | 3 284.90 |
| Balance sheet total (liabilities) | 10 006.71 | 10 921.80 | 14 773.89 | 14 941.78 | 15 519.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.