Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Subscribed ApS — Credit Rating and Financial Key Figures
CVR number: 37496804
Hammerholmen 11 K, 2650 Hvidovre
https://subscribed.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 930.81 | 5 460.91 | 7 146.82 | 7 915.42 | 8 494.05 |
| Employee benefit expenses | -4 887.89 | -6 260.53 | -5 977.72 | -6 018.26 | -7 220.48 |
| Total depreciation | - 648.47 | - 585.76 | - 816.52 | - 756.33 | -1 166.97 |
| EBIT | 394.44 | -1 385.39 | 352.58 | 1 140.83 | 106.61 |
| Other financial income | 199.02 | 215.21 | 218.72 | 132.21 | 9.27 |
| Other financial expenses | - 355.78 | - 474.18 | - 269.17 | - 439.69 | - 642.31 |
| Pre-tax profit | 237.68 | -1 644.36 | 302.12 | 833.35 | - 526.44 |
| Income taxes | -14.18 | 405.47 | - 111.89 | - 208.73 | 94.58 |
| Net earnings | 223.50 | -1 238.89 | 190.23 | 624.62 | - 431.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 944.42 | 1 230.80 | 1 204.16 | 1 361.72 | 1 571.70 |
| Goodwill | 3 802.50 | 3 412.50 | |||
| Intangible assets total | 944.42 | 1 230.80 | 1 204.16 | 5 164.22 | 4 984.20 |
| Machinery and equipment | 147.05 | 354.56 | 278.44 | 114.76 | 673.82 |
| Tangible assets total | 147.05 | 354.56 | 278.44 | 114.76 | 673.82 |
| Investments total | 181.04 | 195.68 | 202.57 | 206.63 | 296.44 |
| Long term receivables total | |||||
| Finished products/goods | 5 052.40 | 3 804.02 | 3 737.81 | 4 141.41 | 7 348.98 |
| Inventories total | 5 052.40 | 3 804.02 | 3 737.81 | 4 141.41 | 7 348.98 |
| Current trade debtors | 9.80 | 41.73 | 5.41 | 1.62 | |
| Current amounts owed by group member comp. | 6 344.13 | 5 135.93 | 4 692.20 | 200.77 | 206.95 |
| Prepayments and accrued income | 67.77 | 15.93 | 91.20 | 243.68 | 267.77 |
| Current other receivables | 125.97 | 99.91 | 179.95 | 1 263.35 | 447.23 |
| Current deferred tax assets | 11.17 | 205.66 | 93.77 | 175.67 | 270.24 |
| Short term receivables total | 6 549.04 | 5 467.22 | 5 098.84 | 1 888.87 | 1 193.82 |
| Cash and bank deposits | 94.00 | 75.31 | 752.37 | 751.25 | 108.70 |
| Cash and cash equivalents | 94.00 | 75.31 | 752.37 | 751.25 | 108.70 |
| Balance sheet total (assets) | 12 967.97 | 11 127.59 | 11 274.21 | 12 267.15 | 14 605.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 52.00 | 52.00 |
| Other reserves | 736.65 | 914.15 | 939.25 | 1 062.14 | 1 172.46 |
| Retained earnings | 2 072.01 | 2 118.01 | 854.02 | 2 032.38 | 2 546.69 |
| Profit of the financial year | 223.50 | -1 238.89 | 190.23 | 624.62 | - 431.86 |
| Shareholders equity total | 3 083.15 | 1 844.27 | 2 034.50 | 3 771.14 | 3 339.28 |
| Provisions | 199.82 | ||||
| Non-current leasing loans | 63.26 | 31.82 | |||
| Non-current liabilities total | 63.26 | 31.82 | |||
| Current loans from credit institutions | 43.54 | 2 170.49 | 1 602.07 | 2 582.81 | 3 291.22 |
| Current trade creditors | 2 400.11 | 193.64 | 2 273.21 | 2 380.35 | 3 481.49 |
| Current owed to group member | 4 657.48 | 3 112.63 | 3 696.43 | 986.78 | 38.56 |
| Other non-interest bearing current liabilities | 2 583.85 | 3 743.29 | 1 636.17 | 2 546.07 | 4 455.41 |
| Current liabilities total | 9 684.99 | 9 220.06 | 9 207.88 | 8 496.00 | 11 266.68 |
| Balance sheet total (liabilities) | 12 967.97 | 11 127.59 | 11 274.21 | 12 267.15 | 14 605.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.