Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrerfimaet Michael Clausen ApS — Credit Rating and Financial Key Figures
CVR number: 37428574
Rønnebærvej 1, 3460 Birkerød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 166.76 | -12.73 | -3.10 | 48.87 | 7.70 |
| Employee benefit expenses | -8.21 | -12.68 | |||
| Total depreciation | -3.17 | -7.60 | -7.60 | -7.60 | -7.60 |
| EBIT | 155.39 | -33.02 | -10.70 | 41.27 | 0.10 |
| Other financial income | 6.30 | 13.28 | 14.65 | 16.32 | 0.03 |
| Other financial expenses | -1.80 | -3.61 | -3.11 | -3.04 | -12.49 |
| Pre-tax profit | 159.89 | -23.35 | 0.84 | 54.55 | -12.36 |
| Income taxes | -38.61 | 4.71 | -1.37 | -18.74 | 13.37 |
| Net earnings | 121.28 | -18.64 | -0.53 | 35.81 | 1.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 34.83 | 27.23 | |||
| Machinery and equipment | 19.63 | 12.03 | 4.43 | ||
| Tangible assets total | 34.83 | 27.23 | 19.63 | 12.03 | 4.43 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 148.47 | 360.75 | |||
| Deferred tax assets | 5.42 | 10.13 | |||
| Long term receivables total | 153.89 | 370.88 | |||
| Inventories total | |||||
| Current trade debtors | 93.25 | 140.48 | 126.50 | 53.06 | |
| Current amounts owed by group member comp. | 391.29 | 406.95 | |||
| Prepayments and accrued income | 93.53 | ||||
| Current other receivables | 15.00 | 0.45 | 0.01 | 44.48 | |
| Current deferred tax assets | 16.00 | 23.77 | 7.17 | 20.54 | |
| Short term receivables total | 108.25 | 156.48 | 542.01 | 467.18 | 158.54 |
| Cash and bank deposits | 456.70 | 263.34 | 206.61 | 499.94 | 221.49 |
| Cash and cash equivalents | 456.70 | 263.34 | 206.61 | 499.94 | 221.49 |
| Balance sheet total (assets) | 753.68 | 817.93 | 768.25 | 979.16 | 384.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 650.00 | ||||
| Retained earnings | 536.50 | 657.78 | 639.14 | -11.38 | 24.43 |
| Profit of the financial year | 121.28 | -18.64 | -0.53 | 35.81 | 1.02 |
| Shareholders equity total | 707.78 | 689.14 | 688.62 | 724.43 | 75.44 |
| Non-current liabilities total | |||||
| Current trade creditors | 21.39 | 92.97 | 59.82 | 198.75 | 28.13 |
| Current owed to participating | 1.47 | 1.47 | |||
| Current owed to group member | 266.97 | ||||
| Short-term deferred tax liabilities | 17.14 | ||||
| Other non-interest bearing current liabilities | 23.03 | 34.34 | 19.81 | 38.84 | 13.93 |
| Current liabilities total | 45.89 | 128.79 | 79.63 | 254.73 | 309.02 |
| Balance sheet total (liabilities) | 753.68 | 817.93 | 768.25 | 979.16 | 384.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.