Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jan Henriksen A/S — Credit Rating and Financial Key Figures
CVR number: 37408018
Poppelvej 3 B, 8882 Fårvang
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 934.67 | 4 204.39 | 3 429.51 | 4 007.16 | 5 925.59 |
| Employee benefit expenses | -2 503.36 | -2 938.70 | -2 293.20 | -2 486.62 | -2 750.43 |
| Total depreciation | -28.37 | -37.30 | -43.57 | -53.12 | -36.75 |
| EBIT | 1 402.93 | 1 228.39 | 1 092.73 | 1 467.43 | 3 138.42 |
| Other financial income | 0.56 | 5.48 | 0.13 | 1.62 | -3.05 |
| Other financial expenses | -20.40 | -9.43 | -8.22 | -4.98 | -0.22 |
| Pre-tax profit | 1 383.09 | 1 224.45 | 1 084.64 | 1 464.06 | 3 135.15 |
| Income taxes | - 311.45 | - 255.20 | - 250.01 | - 337.99 | - 713.91 |
| Net earnings | 1 071.64 | 969.25 | 834.63 | 1 126.08 | 2 421.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 37.03 | 214.74 | 217.53 | 266.71 | 158.16 |
| Tangible assets total | 37.03 | 214.74 | 217.53 | 266.71 | 158.16 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 89.89 | 89.89 | 89.89 | 89.89 | 89.89 |
| Inventories total | 89.89 | 89.89 | 89.89 | 89.89 | 89.89 |
| Current trade debtors | 1 580.23 | 1 408.45 | 851.21 | 890.52 | 761.62 |
| Current amounts owed by group member comp. | 487.83 | 2 076.93 | 1 357.15 | 1 198.47 | 1 874.69 |
| Prepayments and accrued income | 3.36 | 92.50 | 67.00 | 41.50 | |
| Current other receivables | 33.75 | 76.05 | 197.43 | ||
| Current deferred tax assets | 141.18 | 40.66 | 31.30 | 228.94 | |
| Short term receivables total | 2 246.35 | 3 602.09 | 2 498.29 | 2 187.29 | 2 906.75 |
| Cash and bank deposits | 959.05 | 19.44 | 491.69 | 543.60 | 1 511.82 |
| Cash and cash equivalents | 959.05 | 19.44 | 491.69 | 543.60 | 1 511.82 |
| Balance sheet total (assets) | 3 332.32 | 3 926.16 | 3 297.40 | 3 087.49 | 4 666.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 1 000.00 | 800.00 | 1 000.00 | 2 000.00 |
| Retained earnings | - 155.87 | -84.23 | 85.02 | -80.35 | - 954.28 |
| Profit of the financial year | 1 071.64 | 969.25 | 834.63 | 1 126.08 | 2 421.24 |
| Shareholders equity total | 1 915.77 | 2 385.02 | 2 219.64 | 2 545.72 | 3 966.96 |
| Provisions | 25.87 | 23.58 | 26.43 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 437.93 | ||||
| Current trade creditors | 519.25 | 261.33 | 183.50 | 146.55 | 143.44 |
| Short-term deferred tax liabilities | 40.54 | 9.57 | |||
| Other non-interest bearing current liabilities | 897.29 | 841.88 | 827.84 | 362.07 | 529.78 |
| Current liabilities total | 1 416.55 | 1 541.14 | 1 051.88 | 518.19 | 673.22 |
| Balance sheet total (liabilities) | 3 332.32 | 3 926.16 | 3 297.40 | 3 087.49 | 4 666.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.