Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Brandheroes ApS — Credit Rating and Financial Key Figures
CVR number: 37380865
Strømmen 38, 8960 Randers SØ
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 656.61 | 13 895.41 | 16 560.64 | 27 727.56 | 21 546.70 |
| Employee benefit expenses | -7 429.58 | -8 479.76 | -11 689.67 | -15 422.21 | -18 367.76 |
| Other operating expenses | - 106.00 | ||||
| Total depreciation | -1 506.92 | -1 570.58 | -1 685.21 | -1 871.96 | -1 246.84 |
| EBIT | 5 720.12 | 3 845.07 | 3 185.76 | 10 327.39 | 1 932.10 |
| Other financial income | 36.74 | 102.10 | 77.85 | 183.13 | 138.42 |
| Other financial expenses | -61.00 | -45.49 | -40.05 | -27.67 | - 143.71 |
| Pre-tax profit | 5 695.86 | 3 901.67 | 3 223.56 | 10 482.85 | 1 926.81 |
| Income taxes | -1 258.40 | - 864.47 | - 713.60 | -2 318.55 | - 435.60 |
| Net earnings | 4 437.45 | 3 037.20 | 2 509.96 | 8 164.30 | 1 491.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 4 109.73 | 2 925.86 | 2 188.88 | 911.13 | 1 900.72 |
| Intangible rights | 438.84 | 347.36 | 255.87 | 164.39 | 72.91 |
| Intangible assets total | 4 548.57 | 3 273.22 | 2 444.75 | 1 075.52 | 1 973.63 |
| Machinery and equipment | 41.45 | 142.17 | 691.79 | 1 940.82 | 1 493.84 |
| Tangible assets total | 41.45 | 142.17 | 691.79 | 1 940.82 | 1 493.84 |
| Investments total | 312.36 | 344.69 | 429.99 | 436.17 | |
| Non-current other receivables | 312.36 | ||||
| Long term receivables total | 312.36 | ||||
| Finished products/goods | 653.43 | 493.29 | 264.03 | 324.53 | 372.69 |
| Advance payments | 62.20 | ||||
| Inventories total | 653.43 | 555.50 | 264.03 | 324.53 | 372.69 |
| Current trade debtors | 6 296.36 | 4 769.52 | 9 908.77 | 7 522.47 | 7 975.95 |
| Current amounts owed by group member comp. | 650.67 | 478.71 | 320.69 | 120.98 | 536.14 |
| Prepayments and accrued income | 53.67 | 37.91 | 230.02 | 177.32 | 68.87 |
| Current other receivables | 579.92 | 91.14 | 140.44 | 330.54 | |
| Short term receivables total | 7 000.70 | 5 866.06 | 10 550.61 | 7 961.21 | 8 911.50 |
| Cash and bank deposits | 6 402.94 | 7 409.74 | 7 445.27 | 31 746.55 | 9 606.60 |
| Cash and cash equivalents | 6 402.94 | 7 409.74 | 7 445.27 | 31 746.55 | 9 606.60 |
| Balance sheet total (assets) | 18 959.47 | 17 559.05 | 21 741.16 | 43 478.61 | 22 794.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 |
| Shares repurchased | 1 500.00 | 3 000.00 | 2 500.00 | 8 000.00 | 1 300.00 |
| Other reserves | 3 205.59 | 2 282.17 | 1 707.33 | 710.68 | 1 480.53 |
| Retained earnings | 1 213.96 | 3 574.83 | 4 686.88 | 193.49 | 6 287.93 |
| Profit of the financial year | 4 437.45 | 3 037.20 | 2 509.96 | 8 164.30 | 1 491.21 |
| Shareholders equity total | 10 418.47 | 11 955.67 | 11 465.63 | 17 129.93 | 10 621.14 |
| Provisions | 899.14 | 664.62 | 513.96 | 272.45 | 378.75 |
| Non-current other liabilities | 412.44 | 421.10 | 435.84 | 449.35 | 465.97 |
| Non-current liabilities total | 412.44 | 421.10 | 435.84 | 449.35 | 465.97 |
| Advances received | 2 090.00 | 850.00 | 162.43 | 7 581.04 | 3 221.28 |
| Current trade creditors | 477.77 | 803.41 | 3 607.72 | 8 654.93 | 5 730.64 |
| Current owed to group member | 72.43 | ||||
| Short-term deferred tax liabilities | 1 331.03 | 1 098.98 | 864.26 | 2 560.06 | 329.30 |
| Other non-interest bearing current liabilities | 3 330.63 | 1 765.26 | 4 691.31 | 6 830.86 | 1 974.91 |
| Current liabilities total | 7 229.43 | 4 517.65 | 9 325.73 | 25 626.88 | 11 328.56 |
| Balance sheet total (liabilities) | 18 959.47 | 17 559.05 | 21 741.16 | 43 478.61 | 22 794.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.