Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SSI Diagnostica A/S — Credit Rating and Financial Key Figures
CVR number: 37294535
Herredsvejen 2, 3400 Hillerød
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 528.75 | 316.07 | 202.78 | 238.34 | 320.25 |
| Other operating income | 1.83 | 1.87 | |||
| Costs of manufacturing | -61.46 | - 101.55 | |||
| External services | -67.54 | - 179.81 | |||
| Gross profit | 528.75 | 316.07 | 202.78 | 121.45 | 110.47 |
| Employee benefit expenses | -83.79 | - 104.48 | |||
| Other operating expenses | -10.28 | -69.75 | |||
| Total depreciation | -17.27 | -47.59 | |||
| EBIT | 200.04 | -4.95 | 20.39 | 20.39 | -41.64 |
| Other financial income | 137.05 | 447.74 | |||
| Other financial expenses | - 219.60 | - 534.37 | |||
| Net income from associates (fin.) | 0.55 | 9.48 | |||
| Pre-tax profit | 251.42 | 38.06 | -57.74 | -61.60 | - 118.80 |
| Income taxes | 3.86 | 11.38 | |||
| Net earnings | 251.42 | 38.06 | -57.74 | -57.74 | - 107.42 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 43.25 | 89.26 | |||
| Intangible rights | 537.89 | ||||
| Goodwill | 100.56 | 92.00 | |||
| Intangible assets total | 143.81 | 719.15 | |||
| Land and waters | 70.00 | 68.40 | |||
| Buildings | 7.63 | 2.29 | |||
| Machinery and equipment | 3.17 | 5.47 | |||
| Advance payments and construction in progress | 6.84 | 9.40 | |||
| Other tangible assets | 0.08 | ||||
| Tangible assets total | 87.65 | 85.63 | |||
| Holdings in group member companies | 1 523.60 | 1 344.73 | |||
| Investments total | 999.32 | 3 185.38 | 2 673.00 | 1 523.60 | 1 344.73 |
| Non-current other receivables | 15.28 | ||||
| Long term receivables total | 15.28 | ||||
| Semifinished products | 42.89 | 43.30 | |||
| Raw materials and consumables | 7.73 | 14.07 | |||
| Finished products/goods | 25.98 | 21.98 | |||
| Inventories total | 76.60 | 79.35 | |||
| Current trade debtors | 44.72 | 45.05 | |||
| Current amounts owed by group member comp. | 761.49 | 676.99 | |||
| Prepayments and accrued income | 5.82 | 5.98 | |||
| Current other receivables | 0.05 | 0.21 | |||
| Short term receivables total | 812.08 | 728.21 | |||
| Cash and bank deposits | 13.98 | 19.05 | |||
| Cash and cash equivalents | 13.98 | 19.05 | |||
| Balance sheet total (assets) | 999.32 | 3 185.38 | 2 673.00 | 2 673.00 | 2 976.12 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 690.08 | 1 016.15 | 1 270.03 | 1.76 | 1.76 |
| Shares repurchased | 1 009.20 | ||||
| Other reserves | - 404.49 | -23.97 | |||
| Retained earnings | - 251.42 | -38.06 | 57.74 | 721.30 | 825.41 |
| Profit of the financial year | 251.42 | 38.06 | -57.74 | -57.74 | - 107.42 |
| Shareholders equity total | 690.08 | 1 016.15 | 1 270.03 | 1 270.03 | 695.79 |
| Provisions | 28.83 | 17.54 | |||
| Non-current loans from credit institutions | 1 224.10 | 2 096.27 | |||
| Non-current advances received | 5.26 | 7.00 | |||
| Non-current deferred tax liabilities | 5.46 | 5.68 | |||
| Non-current liabilities total | 1 234.81 | 2 108.96 | |||
| Current loans from credit institutions | 95.80 | 45.35 | |||
| Advances received | 0.04 | 2.52 | |||
| Current trade creditors | 29.70 | 39.25 | |||
| Short-term deferred tax liabilities | 0.62 | 55.78 | |||
| Other non-interest bearing current liabilities | 13.17 | 10.92 | |||
| Current liabilities total | 139.33 | 153.83 | |||
| Balance sheet total (liabilities) | 690.08 | 1 016.15 | 1 270.03 | 2 673.00 | 2 976.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.