Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CombiWalls ApS — Credit Rating and Financial Key Figures
CVR number: 37281735
Råmosevej 28, 2750 Ballerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 659.02 | 1 897.41 | 2 386.29 | 4 662.25 | 5 585.58 |
| Employee benefit expenses | -1 181.31 | -1 165.10 | -1 588.80 | -3 165.90 | -3 710.73 |
| Total depreciation | -18.71 | -30.38 | -30.38 | -39.78 | -65.60 |
| EBIT | 1 459.00 | 701.94 | 767.12 | 1 456.57 | 1 809.26 |
| Other financial income | 8.45 | -0.32 | 4.89 | 1.29 | |
| Other financial expenses | -17.27 | -16.70 | -1.27 | -1.44 | -1.74 |
| Pre-tax profit | 1 441.73 | 693.69 | 765.53 | 1 460.02 | 1 808.81 |
| Income taxes | - 329.82 | - 156.39 | - 189.23 | - 345.38 | - 402.25 |
| Net earnings | 1 111.91 | 537.30 | 576.29 | 1 114.65 | 1 406.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 73.48 | 54.77 | 36.07 | ||
| Machinery and equipment | 23.33 | 11.67 | 164.36 | 172.36 | |
| Tangible assets total | 73.48 | 78.11 | 47.73 | 164.36 | 172.36 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 721.17 | 1 120.44 | 1 471.24 | 1 282.78 | 1 806.72 |
| Inventories total | 721.17 | 1 120.44 | 1 471.24 | 1 282.78 | 1 806.72 |
| Current trade debtors | 2 890.60 | 4 928.98 | 4 028.96 | 1 314.46 | 1 078.02 |
| Prepayments and accrued income | 21.83 | 57.53 | 79.99 | 158.99 | 111.51 |
| Current other receivables | 465.20 | 998.42 | 37.92 | 88.11 | 23.86 |
| Current deferred tax assets | 12.36 | ||||
| Short term receivables total | 3 377.63 | 5 984.92 | 4 159.24 | 1 561.56 | 1 213.39 |
| Cash and bank deposits | 2 387.43 | 1 714.53 | 737.45 | 2 694.73 | 3 379.79 |
| Cash and cash equivalents | 2 387.43 | 1 714.53 | 737.45 | 2 694.73 | 3 379.79 |
| Balance sheet total (assets) | 6 559.71 | 8 898.00 | 6 415.66 | 5 703.42 | 6 572.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 700.00 | ||||
| Retained earnings | 2 071.81 | 2 983.72 | 3 221.02 | 3 397.32 | 3 411.96 |
| Profit of the financial year | 1 111.91 | 537.30 | 576.29 | 1 114.65 | 1 406.55 |
| Shareholders equity total | 3 233.72 | 3 571.02 | 3 847.32 | 4 561.96 | 5 568.52 |
| Provisions | 8.62 | 10.11 | 13.71 | 37.19 | 22.72 |
| Non-current liabilities total | |||||
| Advances received | 278.32 | 822.98 | 302.74 | ||
| Current trade creditors | 2 189.11 | 4 269.57 | 1 804.56 | 727.83 | 455.51 |
| Short-term deferred tax liabilities | 252.33 | 58.90 | 106.72 | ||
| Other non-interest bearing current liabilities | 597.61 | 165.43 | 447.34 | 376.44 | 418.79 |
| Current liabilities total | 3 317.37 | 5 316.87 | 2 554.63 | 1 104.27 | 981.02 |
| Balance sheet total (liabilities) | 6 559.71 | 8 898.00 | 6 415.66 | 5 703.42 | 6 572.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.