Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Clabia Aps — Credit Rating and Financial Key Figures
CVR number: 37161527
Amballegård 69, 8700 Horsens
ronnie@pakkeriet.com
tel: 21210200
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 345.89 | 75.29 | -10.06 | -11.20 | -15.58 |
| EBIT | 345.89 | 75.29 | -10.06 | -11.20 | -15.58 |
| Other financial income | 967.81 | 289.30 | 5.93 | 4.06 | 2.47 |
| Other financial expenses | -1.57 | -1 129.53 | - 975.59 | - 763.85 | - 591.35 |
| Net income from associates (fin.) | 3 100.00 | 1 450.00 | 3 000.00 | ||
| Pre-tax profit | 1 312.13 | - 764.94 | 2 120.28 | 679.00 | 2 395.55 |
| Income taxes | - 288.66 | 363.21 | 136.25 | 124.45 | |
| Net earnings | 1 023.47 | - 764.94 | 2 483.50 | 815.26 | 2 520.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 20 000.00 | 20 000.00 | 20 000.00 | 20 000.00 | |
| Investments total | 20 000.00 | 20 000.00 | 20 000.00 | 20 000.00 | |
| Non-current loans receivable | 1 510.00 | ||||
| Long term receivables total | 1 510.00 | ||||
| Inventories total | |||||
| Current trade debtors | 500.00 | ||||
| Current amounts owed by group member comp. | 92.40 | 273.98 | |||
| Current deferred tax assets | 64.18 | 512.48 | 687.38 | 1 194.16 | |
| Short term receivables total | 500.00 | 64.18 | 512.48 | 779.78 | 1 468.13 |
| Other current investments | 6 306.16 | ||||
| Cash and bank deposits | 147.41 | 0.49 | 109.66 | 81.29 | 53.69 |
| Cash and cash equivalents | 6 453.57 | 0.49 | 109.66 | 81.29 | 53.69 |
| Balance sheet total (assets) | 8 463.57 | 20 064.67 | 20 622.14 | 20 861.07 | 21 521.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 600.00 | |||
| Retained earnings | 6 594.48 | 7 617.95 | 6 853.00 | 9 336.50 | 9 551.76 |
| Profit of the financial year | 1 023.47 | - 764.94 | 2 483.50 | 815.26 | 2 520.00 |
| Shareholders equity total | 8 167.95 | 6 903.01 | 9 386.50 | 10 201.76 | 12 721.76 |
| Non-current loans from credit institutions | 7 183.52 | 4 731.23 | |||
| Non-current liabilities total | 7 183.52 | 4 731.23 | |||
| Current loans from credit institutions | 13 086.87 | 10 874.85 | 3 000.00 | 3 000.00 | |
| Current trade creditors | 3.13 | 8.75 | 8.75 | 8.75 | 13.13 |
| Current owed to participating | 13.04 | 66.04 | 66.05 | 0.00 | 0.00 |
| Current owed to group member | 286.00 | ||||
| Short-term deferred tax liabilities | 189.43 | 467.04 | 1 055.71 | ||
| Other non-interest bearing current liabilities | 90.02 | ||||
| Current liabilities total | 295.62 | 13 161.66 | 11 235.64 | 3 475.80 | 4 068.83 |
| Balance sheet total (liabilities) | 8 463.57 | 20 064.67 | 20 622.14 | 20 861.07 | 21 521.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.