Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Brændesgårdshaven ApS — Credit Rating and Financial Key Figures
CVR number: 37067733
Højevejen 4, Ibsker 3740 Svaneke
tfn@live.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 787.07 | 4 833.28 | 4 541.79 | 5 122.84 | 4 652.77 |
| Employee benefit expenses | -3 110.89 | -3 346.72 | -3 138.68 | -3 611.39 | -3 287.53 |
| Total depreciation | -1 024.23 | - 622.61 | - 623.01 | - 649.63 | - 708.83 |
| EBIT | 1 651.96 | 863.96 | 780.10 | 861.83 | 656.41 |
| Other financial expenses | - 562.14 | - 495.07 | - 595.99 | - 588.66 | - 579.81 |
| Pre-tax profit | 1 089.81 | 368.89 | 184.11 | 273.17 | 76.60 |
| Income taxes | - 241.29 | -96.58 | -43.10 | -62.80 | -26.55 |
| Net earnings | 848.52 | 272.31 | 141.00 | 210.37 | 50.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 027.94 | 6 724.42 | 6 423.83 | 9 542.27 | 9 126.11 |
| Machinery and equipment | 2 325.29 | 2 164.19 | 1 955.37 | 1 654.48 | 1 361.83 |
| Advance payments and construction in progress | 2 025.35 | 3 046.59 | |||
| Tangible assets total | 9 353.24 | 10 913.96 | 11 425.78 | 11 196.76 | 10 487.93 |
| Investments total | 25.45 | ||||
| Long term receivables total | |||||
| Finished products/goods | 58.50 | 63.00 | 56.00 | 145.00 | 142.50 |
| Inventories total | 58.50 | 63.00 | 56.00 | 145.00 | 142.50 |
| Current trade debtors | 178.60 | 37.43 | 61.21 | 9.38 | 23.66 |
| Prepayments and accrued income | 79.50 | 54.73 | 61.53 | 66.52 | 88.96 |
| Current other receivables | 57.68 | 179.17 | 51.05 | 46.46 | 21.81 |
| Short term receivables total | 315.78 | 271.33 | 173.79 | 122.36 | 134.43 |
| Cash and bank deposits | 3 796.63 | 552.03 | 138.34 | 144.33 | 305.00 |
| Cash and cash equivalents | 3 796.63 | 552.03 | 138.34 | 144.33 | 305.00 |
| Balance sheet total (assets) | 13 524.15 | 11 800.32 | 11 793.91 | 11 608.45 | 11 095.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 200.00 | 200.00 | 200.00 | 200.00 | |
| Retained earnings | 1 023.21 | 1 671.73 | 1 744.04 | 1 685.04 | 1 895.42 |
| Profit of the financial year | 848.52 | 272.31 | 141.00 | 210.37 | 50.05 |
| Shareholders equity total | 2 571.73 | 2 644.04 | 2 585.04 | 2 595.42 | 2 445.47 |
| Provisions | 213.00 | 363.00 | 236.00 | 283.00 | 256.00 |
| Non-current loans from credit institutions | 270.46 | 73.70 | 791.03 | 618.94 | 486.43 |
| Non-current other liabilities | 7 283.23 | ||||
| Non-current deferred tax liabilities | 6 409.62 | 5 496.41 | 4 562.73 | 3 617.00 | |
| Non-current liabilities total | 7 553.69 | 6 483.32 | 6 287.44 | 5 181.68 | 4 103.43 |
| Current loans from credit institutions | 1 044.69 | 1 073.62 | 1 381.96 | 1 542.33 | 2 217.59 |
| Advances received | 23.45 | 15.55 | 71.42 | 69.65 | 82.04 |
| Current trade creditors | 97.14 | 277.78 | 102.01 | 45.00 | 40.57 |
| Current owed to participating | 240.44 | 222.74 | 274.23 | 308.39 | 463.38 |
| Current owed to group member | 199.21 | 152.54 | 244.92 | 473.58 | 321.76 |
| Short-term deferred tax liabilities | 266.29 | 87.38 | 170.10 | 15.80 | 53.55 |
| Other non-interest bearing current liabilities | 1 314.52 | 480.36 | 440.79 | 1 093.62 | 1 111.52 |
| Current liabilities total | 3 185.73 | 2 309.97 | 2 685.43 | 3 548.35 | 4 290.41 |
| Balance sheet total (liabilities) | 13 524.15 | 11 800.32 | 11 793.91 | 11 608.45 | 11 095.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.