Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SpaceInvader ApS — Credit Rating and Financial Key Figures
CVR number: 37033634
Danneskiold-Samsøes Allé 41, 1434 København K
kontakt@spaceinvader.com
tel: 70707228
www.spaceinvader.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 668.35 | 296.26 | - 852.92 | 484.94 | 2 145.51 |
| Total depreciation | - 570.00 | - 672.76 | - 734.32 | - 870.16 | -1 024.17 |
| EBIT | -1 238.34 | - 376.50 | -1 587.24 | - 385.22 | 1 121.34 |
| Other financial income | 0.11 | 2.95 | |||
| Other financial expenses | -12.96 | -13.11 | -13.84 | -14.80 | -6.12 |
| Pre-tax profit | -1 251.30 | - 389.60 | -1 600.98 | - 400.02 | 1 118.17 |
| Income taxes | 219.49 | 197.69 | 291.91 | 221.29 | -12.24 |
| Net earnings | -1 031.81 | - 191.91 | -1 309.07 | - 178.73 | 1 105.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 3 503.13 | 3 904.95 | 4 476.38 | 4 881.39 | 5 672.91 |
| Intangible rights | 1 156.94 | 1 268.98 | 1 262.88 | 1 270.57 | 1 412.76 |
| Intangible assets total | 4 660.07 | 5 173.93 | 5 739.26 | 6 151.95 | 7 085.67 |
| Machinery and equipment | 41.80 | ||||
| Tangible assets total | 41.80 | ||||
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Investments total | 60.30 | 60.30 | 60.30 | 50.00 | 50.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 46.02 | 73.10 | 118.61 | 126.47 | |
| Prepayments and accrued income | 4.53 | ||||
| Current other receivables | 67.66 | 77.92 | 127.05 | 44.00 | 72.07 |
| Current deferred tax assets | 183.21 | 170.61 | 246.39 | 213.44 | |
| Short term receivables total | 296.89 | 321.64 | 492.06 | 388.44 | 72.07 |
| Cash and bank deposits | 75.92 | 136.29 | 156.08 | 9.73 | 864.34 |
| Cash and cash equivalents | 75.92 | 136.29 | 156.08 | 9.73 | 864.34 |
| Balance sheet total (assets) | 5 134.98 | 5 692.16 | 6 447.70 | 6 600.13 | 8 072.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 83.96 | 83.96 | 86.27 | 87.24 | 93.34 |
| Other reserves | 2 732.44 | 3 045.86 | 3 491.57 | 3 807.48 | 4 424.87 |
| Retained earnings | - 486.29 | -1 831.52 | -1 781.00 | -3 070.11 | -1 860.36 |
| Profit of the financial year | -1 031.81 | - 191.91 | -1 309.07 | - 178.73 | 1 105.93 |
| Shareholders equity total | 1 298.29 | 1 106.38 | 487.78 | 645.89 | 3 763.78 |
| Non-current liabilities total | |||||
| Current trade creditors | 93.16 | 17.26 | 234.90 | 7.41 | |
| Current owed to participating | 251.10 | 263.66 | 277.01 | 291.19 | |
| Current owed to group member | 3 492.42 | 4 304.86 | 5 448.02 | 5 655.64 | 4 308.30 |
| Current liabilities total | 3 836.68 | 4 585.78 | 5 959.92 | 5 954.23 | 4 308.30 |
| Balance sheet total (liabilities) | 5 134.98 | 5 692.16 | 6 447.70 | 6 600.13 | 8 072.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.