Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FarmBackup ApS — Credit Rating and Financial Key Figures
CVR number: 36960787
Njalsgade 23, 2300 København S
accounting@farmbackup.com
https://farmbackup.com/task
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 503.54 | 2 062.67 | 3 726.66 | 4 636.15 | 3 740.63 |
| Employee benefit expenses | -2 768.58 | -2 522.53 | -2 492.39 | -3 079.65 | -3 564.06 |
| Total depreciation | -1 692.13 | -1 974.25 | -1 751.57 | -2 099.14 | -1 812.42 |
| EBIT | -2 957.17 | -2 434.10 | - 517.30 | - 542.64 | -1 635.85 |
| Other financial income | 0.09 | 0.01 | 1.20 | 3.13 | 3.57 |
| Other financial expenses | - 346.65 | - 362.62 | - 578.79 | - 645.14 | - 655.17 |
| Pre-tax profit | -3 303.74 | -2 796.71 | -1 094.89 | -1 184.65 | -2 287.45 |
| Income taxes | 470.30 | 522.82 | 395.35 | ||
| Net earnings | -2 833.44 | -2 273.89 | - 699.54 | -1 184.65 | -2 287.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2 911.60 | 3 337.02 | 3 872.50 | 2 764.55 | 1 877.96 |
| Intangible assets total | 2 911.60 | 3 337.02 | 3 872.50 | 2 764.55 | 1 877.96 |
| Machinery and equipment | 55.11 | 31.89 | 13.22 | ||
| Tangible assets total | 55.11 | 31.89 | 13.22 | ||
| Investments total | 3.20 | 3.20 | 3.20 | ||
| Long term receivables total | |||||
| Finished products/goods | 407.77 | 248.25 | 327.60 | ||
| Inventories total | 407.77 | 248.25 | 327.60 | ||
| Current trade debtors | 112.35 | 208.37 | 350.75 | 2 197.13 | 780.98 |
| Prepayments and accrued income | 66.49 | 59.27 | 40.10 | ||
| Current other receivables | 253.43 | 9.77 | 15.65 | 8.01 | 29.02 |
| Current deferred tax assets | 470.30 | 522.82 | 395.35 | ||
| Short term receivables total | 836.08 | 740.95 | 828.25 | 2 264.40 | 850.10 |
| Cash and bank deposits | 3 499.78 | 1 086.84 | 157.71 | 649.03 | 6 426.02 |
| Cash and cash equivalents | 3 499.78 | 1 086.84 | 157.71 | 649.03 | 6 426.02 |
| Balance sheet total (assets) | 7 302.57 | 5 196.71 | 5 282.66 | 5 929.43 | 9 484.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 197.74 | 197.74 | 197.74 | 197.74 | 222.15 |
| Other reserves | 2 271.04 | 2 602.88 | 3 020.55 | 2 156.35 | 1 464.80 |
| Retained earnings | 704.49 | -2 460.78 | -5 152.35 | -4 987.69 | 1 954.86 |
| Profit of the financial year | -2 833.44 | -2 273.89 | - 699.54 | -1 184.65 | -2 287.45 |
| Shareholders equity total | 339.83 | -1 934.06 | -2 633.60 | -3 818.25 | 1 354.36 |
| Non-current loans from credit institutions | 6 275.51 | 6 617.41 | 4 789.03 | 3 614.08 | 5 320.63 |
| Non-current liabilities total | 6 275.51 | 6 617.41 | 4 789.03 | 3 614.08 | 5 320.63 |
| Current loans from credit institutions | 2 401.95 | 3 569.71 | 1 855.56 | ||
| Current trade creditors | 137.55 | 135.20 | 167.08 | 111.33 | 65.75 |
| Current owed to participating | 268.04 | ||||
| Other non-interest bearing current liabilities | 201.44 | 189.08 | 331.97 | 868.74 | 491.94 |
| Accruals and deferred income | 348.25 | 189.08 | 226.23 | 1 315.79 | 396.64 |
| Current liabilities total | 687.24 | 513.37 | 3 127.23 | 6 133.60 | 2 809.89 |
| Balance sheet total (liabilities) | 7 302.57 | 5 196.71 | 5 282.66 | 5 929.43 | 9 484.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.