Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AK Smede & Staldteknik ApS — Credit Rating and Financial Key Figures
CVR number: 36935847
Mølleskovvej 4, Ilskov 7451 Sunds
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 213.27 | 2 972.68 | 2 382.19 | 3 551.30 | 2 253.43 |
| Costs of management | - 919.79 | - 635.04 | - 987.93 | -1 042.57 | - 847.17 |
| Costs of distribution | - 478.70 | - 599.38 | - 789.75 | - 920.93 | - 735.00 |
| Other operating expenses | - 200.00 | -65.91 | |||
| EBIT | 1 814.78 | 1 738.26 | 404.51 | 1 521.88 | 671.25 |
| Other financial income | 0.07 | 2.22 | 51.01 | ||
| Other financial expenses | - 233.07 | - 372.58 | - 377.02 | - 343.15 | - 117.69 |
| Pre-tax profit | 1 581.72 | 1 365.68 | 27.56 | 1 180.96 | 604.57 |
| Income taxes | - 348.71 | - 301.77 | -51.13 | - 259.92 | - 133.44 |
| Net earnings | 1 233.01 | 1 063.92 | -23.57 | 921.04 | 471.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 953.53 | 3 101.47 | 3 007.33 | 2 899.52 | 2 847.29 |
| Buildings | 2 146.02 | 2 995.20 | 2 561.97 | 2 092.06 | 1 810.46 |
| Machinery and equipment | 25.00 | 25.00 | 402.20 | ||
| Tangible assets total | 5 124.55 | 6 121.67 | 5 971.49 | 4 991.58 | 4 657.75 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 228.22 | 245.28 | 1.77 | ||
| Raw materials and consumables | 7 386.12 | 7 935.62 | 4 802.64 | 5 157.97 | 3 588.39 |
| Finished products/goods | 1 603.53 | 1 722.12 | 2.65 | ||
| Advance payments | 471.63 | ||||
| Inventories total | 7 857.75 | 7 935.62 | 6 634.39 | 7 125.37 | 3 592.82 |
| Current trade debtors | 1 239.27 | 463.29 | 497.06 | 1 366.22 | 428.41 |
| Current amounts owed by group member comp. | 193.43 | 4 241.28 | |||
| Current other receivables | 75.37 | 115.01 | 143.45 | 140.28 | 100.48 |
| Current deferred tax assets | 0.28 | ||||
| Short term receivables total | 1 314.64 | 578.30 | 640.79 | 1 699.93 | 4 770.17 |
| Cash and bank deposits | 41.71 | 19.99 | |||
| Cash and cash equivalents | 41.71 | 19.99 | |||
| Balance sheet total (assets) | 14 296.93 | 14 635.59 | 13 288.38 | 13 836.87 | 13 020.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 58.82 | 58.82 | 58.82 | 58.82 | 58.82 |
| Retained earnings | 2 238.75 | 3 471.76 | 4 535.67 | 4 512.11 | 3 925.58 |
| Profit of the financial year | 1 233.01 | 1 063.92 | -23.57 | 921.04 | 471.13 |
| Shareholders equity total | 3 530.58 | 4 594.50 | 4 570.93 | 5 491.97 | 4 455.53 |
| Provisions | 371.67 | 466.40 | 517.80 | 516.48 | 532.02 |
| Non-current loans from credit institutions | 2 528.22 | 2 240.59 | 2 307.63 | 1 799.35 | 1 507.72 |
| Non-current leasing loans | 1 264.87 | 980.77 | 554.36 | 332.98 | |
| Non-current liabilities total | 2 528.22 | 3 505.46 | 3 288.40 | 2 353.72 | 1 840.71 |
| Current loans from credit institutions | 1 831.34 | 3 184.76 | 3 234.78 | 3 709.83 | 1 434.64 |
| Advances received | 2 006.28 | 349.97 | 185.66 | 75.82 | 13.83 |
| Current trade creditors | 1 205.07 | 493.17 | 525.09 | 757.68 | 414.31 |
| Current owed to group member | 761.50 | 719.68 | 55.90 | 3 116.89 | |
| Short-term deferred tax liabilities | 261.24 | 117.90 | |||
| Other non-interest bearing current liabilities | 2 062.28 | 1 321.66 | 909.82 | 670.13 | 1 094.90 |
| Current liabilities total | 7 866.47 | 6 069.23 | 4 911.24 | 5 474.71 | 6 192.46 |
| Balance sheet total (liabilities) | 14 296.93 | 14 635.59 | 13 288.38 | 13 836.87 | 13 020.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.