Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Balder Agerhusene ApS — Credit Rating and Financial Key Figures
CVR number: 36918357
Vesterbrogade 1 E, 1620 København V
regnskab@balder.dk
tel: 70302600
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 737.78 | 15 733.04 | 15 316.37 | 16 373.99 | 16 997.97 |
| Reduction in value of non-current assets | 57 406.06 | -1 000.00 | 13 538.00 | 11 000.00 | 11 000.00 |
| EBIT | 73 143.84 | 14 733.04 | 28 854.37 | 27 373.99 | 27 997.97 |
| Other financial income | 131.10 | 517.74 | 655.12 | ||
| Other financial expenses | -4 298.54 | -2 957.67 | -2 919.79 | -2 883.50 | -3 266.86 |
| Pre-tax profit | 68 845.30 | 11 775.37 | 26 065.68 | 25 008.23 | 25 386.24 |
| Income taxes | -15 145.97 | -2 590.58 | -5 737.02 | -5 504.34 | -5 590.45 |
| Net earnings | 53 699.34 | 9 184.79 | 20 328.65 | 19 503.90 | 19 795.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 453 000.00 | 452 000.00 | 466 000.00 | 477 000.00 | 488 000.00 |
| Tangible assets total | 453 000.00 | 452 000.00 | 466 000.00 | 477 000.00 | 488 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 36.92 | 69.28 | 36.72 | 21.25 | 51.02 |
| Current amounts owed by group member comp. | 4 837.66 | 17 285.24 | 27 904.95 | ||
| Prepayments and accrued income | 24.40 | ||||
| Current other receivables | 10.40 | 3.75 | 23.66 | ||
| Short term receivables total | 47.33 | 69.28 | 4 874.39 | 17 334.63 | 27 979.64 |
| Cash and bank deposits | 3 587.58 | 4 899.15 | 2 497.05 | 925.33 | 1 479.61 |
| Cash and cash equivalents | 3 587.58 | 4 899.15 | 2 497.05 | 925.33 | 1 479.61 |
| Balance sheet total (assets) | 456 634.91 | 456 968.43 | 473 371.44 | 495 259.96 | 517 459.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 89 379.68 | 143 079.02 | 152 263.80 | 172 592.46 | 192 096.35 |
| Profit of the financial year | 53 699.34 | 9 184.79 | 20 328.65 | 19 503.90 | 19 795.78 |
| Shareholders equity total | 143 129.02 | 152 313.80 | 172 642.46 | 192 146.35 | 211 942.14 |
| Provisions | 28 599.86 | 28 375.70 | 31 349.90 | 33 765.74 | 36 181.58 |
| Non-current loans from credit institutions | 257 330.80 | 257 123.16 | 256 915.71 | 256 708.47 | 256 501.23 |
| Non-current owed to group member | 16 296.38 | 7 294.86 | |||
| Non-current liabilities total | 273 627.18 | 264 418.01 | 256 915.71 | 256 708.47 | 256 501.23 |
| Current loans from credit institutions | 207.84 | 207.64 | 207.44 | 207.24 | 207.24 |
| Current trade creditors | 332.82 | 463.15 | 603.26 | 331.10 | 159.61 |
| Short-term deferred tax liabilities | 2 519.77 | 2 814.74 | 2 762.82 | 3 088.50 | 3 174.61 |
| Other non-interest bearing current liabilities | 6 417.56 | 6 552.80 | 6 960.96 | 7 035.03 | 7 306.45 |
| Accruals and deferred income | 1 800.87 | 1 822.58 | 1 928.88 | 1 977.54 | 1 986.38 |
| Current liabilities total | 11 278.86 | 11 860.92 | 12 463.37 | 12 639.40 | 12 834.30 |
| Balance sheet total (liabilities) | 456 634.91 | 456 968.43 | 473 371.44 | 495 259.96 | 517 459.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.