Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sydsjællands Ship Service A/S — Credit Rating and Financial Key Figures
CVR number: 36897082
Trellemarksvej 8, 4760 Vordingborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 983.13 | 2 996.89 | 2 726.02 | 1 735.64 | 2 018.53 |
| Employee benefit expenses | -1 296.54 | -1 691.54 | -1 855.92 | -1 033.75 | -1 179.60 |
| Total depreciation | - 132.61 | - 133.60 | - 185.69 | - 184.01 | - 133.60 |
| EBIT | 553.99 | 1 171.75 | 684.42 | 517.88 | 705.33 |
| Other financial income | 0.07 | 0.19 | 2.43 | 8.87 | |
| Other financial expenses | -10.08 | -11.13 | -1.49 | -18.72 | -0.35 |
| Pre-tax profit | 543.99 | 1 160.62 | 683.12 | 501.59 | 713.85 |
| Income taxes | - 120.23 | - 256.01 | - 151.13 | - 113.44 | - 158.32 |
| Net earnings | 423.75 | 904.62 | 531.99 | 388.14 | 555.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 390.67 | 1 431.21 | 1 376.81 | 1 322.42 | 1 268.02 |
| Machinery and equipment | 199.80 | 438.06 | 306.77 | 177.16 | 97.95 |
| Tangible assets total | 1 590.47 | 1 869.26 | 1 683.58 | 1 499.57 | 1 365.97 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 517.30 | 451.51 | 438.88 | 931.31 | 463.49 |
| Inventories total | 517.30 | 451.51 | 438.88 | 931.31 | 463.49 |
| Current trade debtors | 20.66 | 322.08 | 492.44 | 128.08 | 54.11 |
| Current amounts owed by group member comp. | 126.75 | 190.69 | |||
| Prepayments and accrued income | 64.50 | 63.23 | 77.26 | 61.93 | 65.60 |
| Current other receivables | 123.46 | 45.00 | |||
| Current deferred tax assets | 29.68 | 12.13 | 25.38 | 43.82 | 54.27 |
| Short term receivables total | 238.30 | 397.43 | 595.09 | 405.58 | 364.67 |
| Cash and bank deposits | 1 040.68 | 1 079.01 | 462.46 | 714.94 | 1 135.46 |
| Cash and cash equivalents | 1 040.68 | 1 079.01 | 462.46 | 714.94 | 1 135.46 |
| Balance sheet total (assets) | 3 386.74 | 3 797.22 | 3 180.00 | 3 551.41 | 3 329.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 420.00 | 900.00 | 500.00 | 350.00 | 500.00 |
| Retained earnings | 796.09 | 319.84 | 724.46 | 906.45 | 794.59 |
| Profit of the financial year | 423.75 | 904.62 | 531.99 | 388.14 | 555.53 |
| Shareholders equity total | 2 639.84 | 3 124.46 | 2 756.45 | 2 644.59 | 2 850.12 |
| Non-current liabilities total | |||||
| Advances received | 79.63 | 38.11 | 16.12 | ||
| Current trade creditors | 128.73 | 249.63 | 115.02 | 699.35 | 65.67 |
| Current owed to participating | 6.03 | 6.38 | |||
| Short-term deferred tax liabilities | 83.64 | 19.46 | 14.38 | 131.88 | 168.76 |
| Other non-interest bearing current liabilities | 454.90 | 365.56 | 294.16 | 69.56 | 222.54 |
| Current liabilities total | 746.90 | 672.76 | 423.56 | 906.82 | 479.47 |
| Balance sheet total (liabilities) | 3 386.74 | 3 797.22 | 3 180.00 | 3 551.41 | 3 329.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.