Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Madsens VVS ApS — Credit Rating and Financial Key Figures
CVR number: 36701226
Centervej 46, 3600 Frederikssund
Morten@Madsens-VVS.dk
tel: 47389188
www.Madsens-VVS.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 618.66 | 3 545.03 | 2 382.36 | 3 447.42 | 3 323.72 |
| Employee benefit expenses | -2 784.87 | -2 360.21 | -2 031.39 | -2 362.63 | -2 464.52 |
| Total depreciation | - 187.51 | - 187.51 | - 187.51 | - 195.86 | - 128.17 |
| EBIT | 646.28 | 997.31 | 163.46 | 888.94 | 731.03 |
| Other financial income | 1.10 | 3.45 | 22.29 | 30.87 | 39.23 |
| Other financial expenses | -34.26 | -23.96 | -12.51 | -9.35 | -7.63 |
| Pre-tax profit | 613.12 | 976.80 | 173.25 | 910.46 | 762.63 |
| Income taxes | - 130.49 | - 218.76 | -51.02 | - 202.11 | - 170.13 |
| Net earnings | 482.64 | 758.04 | 122.22 | 708.35 | 592.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 709.88 | 2 632.72 | 2 555.56 | 2 478.40 | 2 583.64 |
| Machinery and equipment | 481.79 | 371.44 | 191.74 | 284.25 | 229.45 |
| Tangible assets total | 3 191.67 | 3 004.16 | 2 747.30 | 2 762.65 | 2 813.09 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 500.00 | 350.00 | 200.00 | 200.00 | |
| Inventories total | 500.00 | 350.00 | 200.00 | 200.00 | |
| Current trade debtors | 1 363.37 | 1 023.32 | 1 308.96 | 862.09 | 1 057.71 |
| Current amounts owed by group member comp. | 566.21 | 536.70 | 967.12 | ||
| Prepayments and accrued income | 60.24 | 43.12 | 30.00 | ||
| Current other receivables | 131.22 | 0.00 | |||
| Current deferred tax assets | 3.30 | ||||
| Short term receivables total | 1 363.37 | 1 023.32 | 2 066.64 | 1 445.21 | 2 054.83 |
| Cash and bank deposits | 318.25 | 1 323.45 | 325.09 | 1 155.82 | 876.45 |
| Cash and cash equivalents | 318.25 | 1 323.45 | 325.09 | 1 155.82 | 876.45 |
| Balance sheet total (assets) | 4 873.29 | 5 850.93 | 5 489.03 | 5 563.68 | 5 944.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 3 672.70 | 3 672.70 | |||
| Shares repurchased | 550.00 | 500.00 | 500.00 | ||
| Retained earnings | - 596.17 | - 113.53 | 3 767.21 | 3 389.43 | 3 597.78 |
| Profit of the financial year | 482.64 | 758.04 | 122.22 | 708.35 | 592.50 |
| Shareholders equity total | 3 609.17 | 4 367.21 | 4 489.43 | 4 647.78 | 4 740.29 |
| Provisions | 0.86 | -0.00 | 31.70 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 353.06 | 496.73 | 549.70 | 177.05 | 545.97 |
| Current owed to group member | 343.05 | 461.81 | |||
| Short-term deferred tax liabilities | 50.16 | 206.27 | 135.12 | ||
| Other non-interest bearing current liabilities | 568.01 | 525.17 | 398.87 | 532.57 | 491.29 |
| Current liabilities total | 1 264.12 | 1 483.72 | 998.74 | 915.90 | 1 172.39 |
| Balance sheet total (liabilities) | 4 873.29 | 5 850.93 | 5 489.03 | 5 563.68 | 5 944.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.