Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LEMAN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 36700513
Ventrupvej 6, 2670 Greve
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 15 230.00 | 15 225.00 | 15 225.00 | 14 221.00 | 19 232.00 |
| External services | -1 768.00 | -2 018.00 | -2 051.00 | -2 470.00 | -3 058.00 |
| Rents | -1 801.00 | -1 144.00 | -1 498.00 | ||
| Gross profit | 11 661.00 | 12 063.00 | 11 676.00 | 11 751.00 | 16 174.00 |
| Employee benefit expenses | - 756.00 | - 842.00 | |||
| Total depreciation | -3 101.00 | -5 262.00 | -5 218.00 | -5 191.00 | -6 571.00 |
| EBIT | 8 560.00 | 6 801.00 | 6 458.00 | 5 804.00 | 8 761.00 |
| Other financial income | 1 963.00 | 4 521.00 | 2 705.00 | 682.00 | 419.00 |
| Other financial expenses | -3 727.00 | -2 436.00 | -1 864.00 | -1 860.00 | -1 975.00 |
| Net income from associates (fin.) | 35 492.00 | 48 422.00 | -71 371.00 | -66 764.00 | -67 610.00 |
| Pre-tax profit | 42 288.00 | 57 308.00 | -64 072.00 | -62 138.00 | -60 405.00 |
| Income taxes | -1 490.00 | -1 951.00 | -1 398.00 | -1 006.00 | -90.00 |
| Net earnings | 40 798.00 | 55 357.00 | -65 470.00 | -63 144.00 | -60 495.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 223 268.00 | 220 130.00 | 213 003.00 | 207 812.00 | 273 947.00 |
| Advance payments and construction in progress | 29 730.00 | 70 781.00 | |||
| Tangible assets total | 223 268.00 | 220 130.00 | 242 733.00 | 278 593.00 | 273 947.00 |
| Holdings in group member companies | 340 343.00 | 402 990.00 | 330 390.00 | 278 127.00 | 202 040.00 |
| Participating interests | 268.00 | ||||
| Investments total | 340 343.00 | 402 990.00 | 330 390.00 | 278 395.00 | 202 040.00 |
| Non-curr. owed by group member comp. | 15 747.00 | ||||
| Non-current loans receivable | 33 499.00 | 33 499.00 | 33 499.00 | 33 499.00 | 33 499.00 |
| Long term receivables total | 49 246.00 | 33 499.00 | 33 499.00 | 33 499.00 | 33 499.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 7 258.00 | 84 328.00 | 53 043.00 | 29 405.00 | 23 932.00 |
| Current deferred tax assets | 10 006.00 | 21 325.00 | 10 185.00 | 3 982.00 | 3 413.00 |
| Short term receivables total | 17 264.00 | 105 653.00 | 63 228.00 | 33 387.00 | 27 345.00 |
| Cash and bank deposits | 22.00 | 22.00 | 538.00 | 236.00 | 1 227.00 |
| Cash and cash equivalents | 22.00 | 22.00 | 538.00 | 236.00 | 1 227.00 |
| Balance sheet total (assets) | 630 143.00 | 762 294.00 | 670 388.00 | 624 110.00 | 538 058.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 30 000.00 | 30 000.00 | 30 000.00 | 30 000.00 | 30 000.00 |
| Shares repurchased | 4 000.00 | ||||
| Other reserves | 320 614.00 | 377 252.00 | 300 205.00 | 228 686.00 | 152 404.00 |
| Retained earnings | 191 720.00 | 180 097.00 | 306 825.00 | 328 106.00 | 333 823.00 |
| Profit of the financial year | 40 798.00 | 55 357.00 | -65 470.00 | -63 144.00 | -60 495.00 |
| Shareholders equity total | 583 132.00 | 646 706.00 | 571 560.00 | 523 648.00 | 455 732.00 |
| Provisions | 29 364.00 | 28 625.00 | 27 288.00 | 26 620.00 | 25 660.00 |
| Non-current loans from credit institutions | 15 960.00 | 60 978.00 | 57 438.00 | 53 824.00 | 50 135.00 |
| Non-current liabilities total | 15 960.00 | 60 978.00 | 57 438.00 | 53 824.00 | 50 135.00 |
| Current loans from credit institutions | 1 445.00 | 3 469.00 | 3 540.00 | 3 614.00 | 3 689.00 |
| Current trade creditors | 200.00 | 285.00 | |||
| Current owed to group member | 16 127.00 | ||||
| Short-term deferred tax liabilities | 22 316.00 | 9 700.00 | 2 543.00 | ||
| Other non-interest bearing current liabilities | 242.00 | 862.00 | 277.00 | 14.00 | |
| Current liabilities total | 1 687.00 | 25 985.00 | 14 102.00 | 20 018.00 | 6 531.00 |
| Balance sheet total (liabilities) | 630 143.00 | 762 294.00 | 670 388.00 | 624 110.00 | 538 058.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.