Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SNEDKERIET STAGETORN ApS — Credit Rating and Financial Key Figures
CVR number: 36487720
Vinkelvej 16, 3600 Frederikssund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 558.00 | 2 902.00 | 2 957.00 | 2 831.00 | 4 249.05 |
| Employee benefit expenses | -2 260.00 | -2 459.00 | -2 421.00 | -3 161.00 | -3 693.75 |
| Total depreciation | -80.00 | -71.00 | -52.00 | -66.00 | - 159.02 |
| EBIT | 218.00 | 372.00 | 484.00 | - 396.00 | 396.29 |
| Other financial income | 7.00 | 12.00 | 13.00 | 1.00 | 0.41 |
| Other financial expenses | -30.00 | -34.00 | -6.00 | -20.00 | -3.91 |
| Pre-tax profit | 195.00 | 350.00 | 491.00 | - 415.00 | 392.78 |
| Income taxes | -43.00 | -77.00 | - 108.00 | 91.00 | -86.47 |
| Net earnings | 152.00 | 273.00 | 383.00 | - 324.00 | 306.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 175.85 | ||||
| Machinery and equipment | 235.00 | 187.00 | 254.00 | 238.00 | 167.40 |
| Tangible assets total | 235.00 | 187.00 | 254.00 | 238.00 | 343.25 |
| Investments total | 110.00 | 118.00 | 242.00 | 208.00 | 208.26 |
| Long term receivables total | |||||
| Raw materials and consumables | 75.00 | 50.00 | 100.00 | 442.00 | 365.74 |
| Inventories total | 75.00 | 50.00 | 100.00 | 442.00 | 365.74 |
| Current trade debtors | 676.00 | 731.00 | 1 446.00 | 712.00 | 492.85 |
| Current amounts owed by group member comp. | 180.00 | 35.73 | |||
| Prepayments and accrued income | 73.00 | 95.00 | 304.00 | 254.00 | 240.73 |
| Current other receivables | 265.00 | 195.00 | 107.00 | 284.00 | 285.61 |
| Current deferred tax assets | 19.00 | 56.00 | |||
| Short term receivables total | 1 033.00 | 1 021.00 | 1 857.00 | 1 486.00 | 1 054.92 |
| Cash and bank deposits | 734.00 | 1 037.00 | 397.00 | 630.00 | 711.44 |
| Cash and cash equivalents | 734.00 | 1 037.00 | 397.00 | 630.00 | 711.44 |
| Balance sheet total (assets) | 2 187.00 | 2 413.00 | 2 850.00 | 3 004.00 | 2 683.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 594.00 | 746.00 | 1 019.00 | 1 402.00 | 1 078.18 |
| Profit of the financial year | 152.00 | 273.00 | 383.00 | - 324.00 | 306.31 |
| Shareholders equity total | 796.00 | 1 069.00 | 1 452.00 | 1 128.00 | 1 434.49 |
| Provisions | 53.00 | 16.00 | 36.00 | 23.11 | |
| Non-current liabilities total | |||||
| Advances received | 108.00 | 37.00 | 305.00 | 626.00 | 260.38 |
| Current trade creditors | 264.00 | 176.00 | 301.00 | 283.00 | 194.97 |
| Current owed to group member | 743.00 | 464.00 | 166.00 | 330.00 | 79.20 |
| Short-term deferred tax liabilities | 114.00 | 88.00 | 28.78 | ||
| Other non-interest bearing current liabilities | 223.00 | 537.00 | 502.00 | 637.00 | 639.90 |
| Accruals and deferred income | 22.77 | ||||
| Current liabilities total | 1 338.00 | 1 328.00 | 1 362.00 | 1 876.00 | 1 226.01 |
| Balance sheet total (liabilities) | 2 187.00 | 2 413.00 | 2 850.00 | 3 004.00 | 2 683.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.