Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DAVID GRAAE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36486007
Annebergvej 56, 9000 Aalborg
davidgraae@gmail.com
tel: 27846251
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 130.31 | 71.84 | 98.07 | 95.47 | 93.51 |
| Total depreciation | -20.46 | -30.83 | -30.83 | -30.83 | -30.83 |
| EBIT | - 150.77 | 41.02 | 67.24 | 64.64 | 62.68 |
| Other financial income | 0.19 | 12.45 | |||
| Other financial expenses | -16.19 | -18.60 | -25.29 | -27.94 | -23.72 |
| Net income from associates (fin.) | 100.20 | 310.52 | 154.81 | 3.60 | 296.85 |
| Pre-tax profit | -66.76 | 332.94 | 196.76 | 40.50 | 348.26 |
| Income taxes | 36.22 | -28.86 | -16.63 | -15.53 | -17.97 |
| Net earnings | -30.54 | 304.08 | 180.13 | 24.97 | 330.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 078.79 | 2 047.96 | 2 017.14 | 1 986.31 | 1 955.49 |
| Tangible assets total | 2 078.79 | 2 047.96 | 2 017.14 | 1 986.31 | 1 955.49 |
| Holdings in group member companies | 175.38 | 364.91 | 219.71 | 73.32 | 370.16 |
| Investments total | 175.38 | 364.91 | 219.71 | 73.32 | 370.16 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 56.01 | 33.08 | 387.20 | 467.30 | 10.83 |
| Current deferred tax assets | 38.59 | 95.26 | 48.44 | 16.47 | 84.33 |
| Short term receivables total | 94.60 | 128.34 | 435.65 | 483.77 | 95.16 |
| Other current investments | 162.24 | ||||
| Cash and bank deposits | 85.79 | 20.14 | 56.01 | 231.94 | |
| Cash and cash equivalents | 85.79 | 20.14 | 56.01 | 394.18 | |
| Balance sheet total (assets) | 2 348.77 | 2 627.00 | 2 692.63 | 2 599.40 | 2 814.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 4.38 | 14.91 | 19.71 | 23.32 | 320.16 |
| Retained earnings | 1 024.09 | 865.23 | 1 042.51 | 1 084.03 | 653.36 |
| Profit of the financial year | -30.54 | 304.08 | 180.13 | 24.97 | 330.29 |
| Shareholders equity total | 1 162.33 | 1 352.02 | 1 414.35 | 1 317.32 | 1 512.61 |
| Non-current loans from credit institutions | 1 095.00 | 1 035.00 | 975.00 | 910.00 | 840.00 |
| Non-current liabilities total | 1 095.00 | 1 035.00 | 975.00 | 910.00 | 840.00 |
| Current loans from credit institutions | 63.39 | 60.00 | 60.00 | 65.00 | 75.00 |
| Current trade creditors | 6.25 | 6.25 | 6.25 | 9.38 | 10.00 |
| Current owed to participating | 21.00 | 108.77 | 199.96 | 297.62 | 305.07 |
| Short-term deferred tax liabilities | 64.96 | 37.08 | 72.30 | ||
| Other non-interest bearing current liabilities | 0.78 | 0.09 | 0.01 | ||
| Current liabilities total | 91.43 | 239.98 | 303.29 | 372.09 | 462.38 |
| Balance sheet total (liabilities) | 2 348.77 | 2 627.00 | 2 692.63 | 2 599.40 | 2 814.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.