Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DreamCoach ApS — Credit Rating and Financial Key Figures
CVR number: 35866566
Nøglegårdsvænge 33, 3540 Lynge
mdd@dreamcoach.dk
tel: 25383855
www.dreamcoach.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 624.47 | 99.03 | 1 223.11 | 1 272.43 | 1 337.43 |
| Employee benefit expenses | - 533.20 | - 407.91 | - 652.58 | - 634.20 | - 937.59 |
| Total depreciation | -14.29 | -57.18 | |||
| EBIT | 91.27 | - 308.88 | 570.53 | 623.94 | 342.65 |
| Other financial income | 92.64 | -92.03 | 263.53 | 749.04 | 466.35 |
| Other financial expenses | -9.36 | -1.69 | -9.91 | -1.79 | -28.25 |
| Reduction non-current investment assets | 5.70 | ||||
| Pre-tax profit | 180.24 | - 402.60 | 824.16 | 1 371.19 | 780.75 |
| Income taxes | -41.77 | -3.70 | -93.43 | - 312.41 | - 185.13 |
| Net earnings | 138.48 | - 406.30 | 730.72 | 1 058.77 | 595.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 271.60 | 214.43 | |||
| Tangible assets total | 271.60 | 214.43 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 336.88 | 175.78 | 319.92 | 147.66 | |
| Current other receivables | 596.36 | ||||
| Current deferred tax assets | 113.23 | 53.87 | |||
| Short term receivables total | 709.59 | 390.75 | 175.78 | 319.92 | 147.66 |
| Other current investments | 161.88 | 99.86 | 809.27 | 2 008.96 | 2 582.83 |
| Cash and bank deposits | 236.16 | 131.50 | 477.11 | 207.85 | 275.04 |
| Cash and cash equivalents | 398.04 | 231.36 | 1 286.37 | 2 216.80 | 2 857.86 |
| Balance sheet total (assets) | 1 107.63 | 622.11 | 1 462.16 | 2 808.33 | 3 219.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 60.00 | 67.50 | 79.40 |
| Retained earnings | 730.16 | 809.74 | 343.44 | 1 006.67 | 1 986.04 |
| Profit of the financial year | 138.48 | - 406.30 | 730.72 | 1 058.77 | 595.63 |
| Shareholders equity total | 975.84 | 512.34 | 1 184.17 | 2 182.94 | 2 711.07 |
| Provisions | 15.49 | 13.98 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 32.26 | 16.93 | 30.01 | 21.08 | 21.08 |
| Current owed to participating | 10.40 | 26.14 | 55.23 | 84.45 | |
| Short-term deferred tax liabilities | 40.90 | 260.43 | 157.09 | ||
| Other non-interest bearing current liabilities | 99.53 | 82.43 | 180.94 | 273.16 | 232.28 |
| Current liabilities total | 131.79 | 109.76 | 277.99 | 609.90 | 494.90 |
| Balance sheet total (liabilities) | 1 107.63 | 622.11 | 1 462.16 | 2 808.33 | 3 219.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.