Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Danish Brain Games A/S — Credit Rating and Financial Key Figures
CVR number: 35663789
Porsvej 3, 9000 Aalborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 403.52 | - 646.76 | - 440.84 | -1 075.91 | -1 116.03 |
| Employee benefit expenses | - 593.09 | ||||
| Total depreciation | - 241.45 | - 223.28 | - 189.69 | - 171.35 | -86.25 |
| EBIT | - 644.97 | - 870.04 | -1 223.63 | -1 247.26 | -1 202.28 |
| Other financial expenses | -1.55 | -0.27 | -6.50 | -24.96 | -69.14 |
| Pre-tax profit | - 646.52 | - 870.31 | -1 230.13 | -1 272.22 | -1 271.42 |
| Income taxes | 285.92 | 2.91 | 18.71 | 42.78 | 36.18 |
| Net earnings | - 360.60 | - 867.40 | -1 211.42 | -1 229.44 | -1 235.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 70.66 | 33.38 | |||
| Intangible assets total | 70.66 | 33.38 | |||
| Machinery and equipment | 581.64 | 395.63 | 239.32 | 120.14 | 33.89 |
| Tangible assets total | 581.64 | 395.63 | 239.32 | 120.14 | 33.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 749.28 | 440.57 | 359.80 | 91.69 | 216.50 |
| Finished products/goods | 183.42 | 433.01 | |||
| Inventories total | 749.28 | 440.57 | 359.80 | 275.11 | 649.51 |
| Current trade debtors | 41.62 | 19.56 | 8.49 | 1.11 | 0.92 |
| Current amounts owed by group member comp. | 16.02 | ||||
| Prepayments and accrued income | 10.16 | 0.44 | 91.81 | 58.84 | |
| Current other receivables | 58.23 | 59.16 | 52.68 | 96.88 | 142.79 |
| Current deferred tax assets | 285.92 | 2.91 | 18.71 | 42.78 | 36.18 |
| Short term receivables total | 395.93 | 81.64 | 80.31 | 232.58 | 254.75 |
| Cash and bank deposits | 108.71 | 276.48 | 42.14 | 99.42 | 16.45 |
| Cash and cash equivalents | 108.71 | 276.48 | 42.14 | 99.42 | 16.45 |
| Balance sheet total (assets) | 1 906.21 | 1 227.69 | 721.58 | 727.25 | 954.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Retained earnings | 1 130.42 | 769.82 | -97.58 | -1 309.00 | -2 538.44 |
| Profit of the financial year | - 360.60 | - 867.40 | -1 211.42 | -1 229.44 | -1 235.24 |
| Shareholders equity total | 1 369.82 | 502.42 | - 709.00 | -1 938.44 | -3 173.68 |
| Provisions | 56.60 | ||||
| Non-current owed to group member | 400.00 | 650.00 | 650.00 | 850.00 | 1 800.00 |
| Non-current other liabilities | 18.65 | 18.65 | |||
| Non-current liabilities total | 418.65 | 668.65 | 650.00 | 850.00 | 1 800.00 |
| Current trade creditors | 81.66 | 56.60 | 61.32 | 129.20 | 93.93 |
| Current owed to group member | 2.26 | 0.03 | 704.61 | 1 658.75 | 2 208.30 |
| Other non-interest bearing current liabilities | 33.82 | -56.60 | 14.65 | 27.74 | 26.05 |
| Current liabilities total | 117.74 | 0.03 | 780.58 | 1 815.69 | 2 328.28 |
| Balance sheet total (liabilities) | 1 906.21 | 1 227.69 | 721.58 | 727.25 | 954.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.