Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHAN BRINCKER HOLDING II ApS — Credit Rating and Financial Key Figures
CVR number: 35474161
Gammelgårdsvej 96, 3520 Farum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 180.91 | - 153.18 | |||
| Gross profit | - 180.91 | - 153.18 | - 162.60 | - 165.94 | - 119.45 |
| Employee benefit expenses | - 360.00 | - 360.00 | - 360.00 | - 360.00 | - 360.00 |
| Total depreciation | -6 143.52 | ||||
| EBIT | - 540.91 | - 513.18 | -6 666.12 | - 525.94 | - 479.45 |
| Other financial income | 3 709.37 | 1 720.68 | 2 849.18 | 1 514.80 | 598.31 |
| Other financial expenses | -3 377.52 | -2.98 | -80.16 | - 408.58 | - 309.97 |
| Reduction non-current investment assets | -3 297.53 | ||||
| Pre-tax profit | - 209.06 | 1 204.52 | -3 897.10 | 580.27 | -3 488.64 |
| Income taxes | -69.31 | ||||
| Net earnings | - 209.06 | 1 135.20 | -3 897.10 | 580.27 | -3 488.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 8 667.20 | 9 410.40 | |||
| Non-current other receivables | 8 070.72 | 8 393.55 | |||
| Long term receivables total | 16 737.92 | 17 803.95 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 0.18 | ||||
| Current other receivables | 2 585.78 | 2 934.93 | |||
| Current deferred tax assets | 34.11 | 113.44 | 120.03 | 36.76 | |
| Short term receivables total | 34.11 | 0.18 | 2 699.22 | 3 054.96 | 36.76 |
| Other current investments | 12 472.82 | 11 356.38 | 7 522.00 | ||
| Cash and bank deposits | 3 897.98 | 4 023.34 | 2 776.06 | 4 114.10 | 7 277.19 |
| Cash and cash equivalents | 3 897.98 | 4 023.34 | 15 248.88 | 15 470.48 | 14 799.18 |
| Balance sheet total (assets) | 20 670.01 | 21 827.47 | 17 948.09 | 18 525.44 | 14 835.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 489.00 | 489.00 | 489.00 | 489.00 | 489.00 |
| Shares repurchased | 163.36 | 200.48 | |||
| Retained earnings | 20 319.63 | 20 110.56 | 21 245.77 | 17 185.31 | 17 565.10 |
| Profit of the financial year | - 209.06 | 1 135.20 | -3 897.10 | 580.27 | -3 488.64 |
| Shareholders equity total | 20 599.56 | 21 734.77 | 17 837.67 | 18 417.94 | 14 765.94 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.48 | ||||
| Current owed to group member | 0.44 | ||||
| Short-term deferred tax liabilities | 22.71 | ||||
| Other non-interest bearing current liabilities | 70.00 | 70.00 | 107.94 | 107.50 | 70.00 |
| Current liabilities total | 70.44 | 92.71 | 110.42 | 107.50 | 70.00 |
| Balance sheet total (liabilities) | 20 670.01 | 21 827.47 | 17 948.09 | 18 525.44 | 14 835.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.