Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TEMASHOP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35472029
Håndværkervej 24, Erritsø 7000 Fredericia
daniel@temashop.dk
tel: 89938210
www.temashop.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 604.15 | 516.58 | 816.12 | 964.20 | 517.60 |
| Other operating expenses | -73.57 | - 197.31 | |||
| Total depreciation | - 250.56 | - 238.04 | - 210.24 | - 222.92 | - 239.40 |
| EBIT | 353.58 | 204.97 | 408.57 | 741.28 | 278.20 |
| Other financial income | 8.28 | 199.53 | 348.78 | 345.45 | 755.97 |
| Other financial expenses | - 269.74 | - 401.31 | - 501.83 | - 569.47 | -80.12 |
| Net income from associates (fin.) | 8 054.67 | 619.42 | 772.46 | 1 087.97 | 558.95 |
| Pre-tax profit | 8 146.79 | 622.62 | 1 027.98 | 1 605.24 | 1 513.00 |
| Income taxes | -30.12 | -15.46 | -62.17 | - 109.06 | - 200.33 |
| Net earnings | 8 116.67 | 607.16 | 965.81 | 1 496.18 | 1 312.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 175.24 | 147.44 | |||
| Goodwill | 79.79 | 49.87 | |||
| Intangible assets total | 255.03 | 197.31 | |||
| Land and waters | 6 811.14 | 6 699.29 | 6 918.80 | 6 697.08 | 6 720.06 |
| Machinery and equipment | 168.23 | 8.30 | 7.10 | 5.90 | |
| Tangible assets total | 6 979.37 | 6 707.59 | 6 925.90 | 6 702.98 | 6 720.06 |
| Holdings in group member companies | 16 978.51 | 1 763.73 | 2 536.19 | 3 624.17 | 4 183.11 |
| Investments total | 16 978.51 | 1 763.73 | 2 536.19 | 3 624.17 | 4 183.11 |
| Non-current other receivables | 15 834.19 | 15 834.19 | |||
| Long term receivables total | 15 834.19 | 15 834.19 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 351.04 | 417.64 | 553.21 | 655.08 | 719.53 |
| Prepayments and accrued income | 27.03 | 62.03 | |||
| Current other receivables | 32.31 | 239.05 | 524.85 | 15 667.32 | 15 943.51 |
| Current deferred tax assets | 3 122.09 | 81.40 | 752.56 | 977.58 | 806.05 |
| Short term receivables total | 4 532.47 | 800.12 | 1 830.61 | 17 299.98 | 17 469.08 |
| Cash and bank deposits | 311.28 | 72.84 | 218.85 | 1 351.61 | 1 064.82 |
| Cash and cash equivalents | 311.28 | 72.84 | 218.85 | 1 351.61 | 1 064.82 |
| Balance sheet total (assets) | 29 056.65 | 25 375.79 | 27 345.76 | 28 978.74 | 29 437.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 617.80 | 1 000.00 | 1 000.00 | 4 000.00 | |
| Other reserves | 15 740.99 | 183.73 | 2 456.19 | 3 544.17 | 4 103.11 |
| Retained earnings | -7 140.52 | 13 415.61 | 12 250.31 | 11 128.14 | 8 065.38 |
| Profit of the financial year | 8 116.67 | 607.16 | 965.81 | 1 496.18 | 1 312.67 |
| Shareholders equity total | 16 797.14 | 15 904.30 | 16 752.31 | 17 248.49 | 17 561.16 |
| Provisions | 454.57 | 438.88 | 443.61 | 420.24 | 449.68 |
| Non-current loans from credit institutions | 3 698.54 | 3 193.47 | 2 379.77 | 2 227.23 | 2 073.59 |
| Non-current liabilities total | 3 698.54 | 3 193.47 | 2 379.77 | 2 227.23 | 2 073.59 |
| Current loans from credit institutions | 1 217.18 | 471.95 | 153.04 | 154.14 | 155.25 |
| Current trade creditors | 40.46 | 135.92 | 15.62 | 9.00 | 9.00 |
| Current owed to group member | 4 970.39 | 352.68 | 401.77 | 425.97 | 399.64 |
| Short-term deferred tax liabilities | 1 742.73 | 575.75 | 18.94 | ||
| Other non-interest bearing current liabilities | 135.64 | 4 302.83 | 7 199.63 | 8 493.66 | 8 769.82 |
| Current liabilities total | 8 106.40 | 5 839.14 | 7 770.07 | 9 082.78 | 9 352.65 |
| Balance sheet total (liabilities) | 29 056.65 | 25 375.79 | 27 345.76 | 28 978.74 | 29 437.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.