Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Heimdalsgade 39 ApS — Credit Rating and Financial Key Figures
CVR number: 35402594
Niels Hemmingsens Gade 4, 1153 København K
kontakt@copenhagencapital.dk
tel: 70271060
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 670.42 | 4 502.42 | 5 029.17 | 5 040.46 | 4 807.68 |
| Reduction in value of non-current assets | 32 233.73 | 4 990.44 | -16 256.00 | 4 264.40 | 4 777.71 |
| EBIT | 35 904.15 | 9 492.86 | -11 226.83 | 9 304.86 | 9 585.39 |
| Other financial income | 0.75 | 1.53 | 6.77 | 16.94 | 3.76 |
| Other financial expenses | -1 620.77 | -1 894.95 | -2 030.78 | -1 922.05 | -2 332.97 |
| Pre-tax profit | 34 284.13 | 7 599.45 | -13 250.84 | 7 399.74 | 7 256.18 |
| Income taxes | -7 542.03 | -1 753.41 | 2 929.75 | -1 627.94 | -1 596.36 |
| Net earnings | 26 742.10 | 5 846.04 | -10 321.09 | 5 771.80 | 5 659.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 121 500.00 | 124 000.00 | 107 200.00 | 114 400.00 | 119 000.00 |
| Tangible assets total | 121 500.00 | 124 000.00 | 107 200.00 | 114 400.00 | 119 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 64.21 | ||||
| Current other receivables | 224.22 | 57.09 | 60.87 | -64.21 | |
| Current deferred tax assets | 64.21 | ||||
| Short term receivables total | 224.22 | 57.09 | 60.87 | 64.21 | |
| Cash and bank deposits | 682.55 | 1 323.15 | 624.97 | 669.86 | 321.26 |
| Cash and cash equivalents | 682.55 | 1 323.15 | 624.97 | 669.86 | 321.26 |
| Balance sheet total (assets) | 122 406.77 | 125 380.24 | 107 885.84 | 115 134.07 | 119 321.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 14 232.77 | 40 974.87 | 46 820.92 | 36 499.83 | 27 271.63 |
| Profit of the financial year | 26 742.10 | 5 846.04 | -10 321.09 | 5 771.80 | 5 659.82 |
| Shareholders equity total | 41 024.87 | 46 870.92 | 36 549.83 | 42 321.63 | 32 981.45 |
| Provisions | 13 961.62 | 15 600.52 | 12 288.40 | 13 505.25 | 14 875.70 |
| Non-current bonds | 2 669.45 | 2 131.06 | |||
| Non-current loans from credit institutions | 43 012.81 | 49 606.55 | 47 481.39 | 49 584.56 | 54 961.98 |
| Non-current deferred tax liabilities | 5 361.30 | 3 746.19 | 3 207.82 | ||
| Non-current liabilities total | 48 374.11 | 53 352.75 | 50 689.21 | 52 254.02 | 57 093.04 |
| Current bonds | 305.30 | 768.68 | |||
| Current loans from credit institutions | 1 834.31 | 842.65 | 862.09 | 845.46 | 731.87 |
| Current owed to group member | 14 625.13 | 5 230.05 | 3 786.23 | 3 582.20 | 10 812.64 |
| Short-term deferred tax liabilities | 114.50 | 382.38 | 411.08 | 225.92 | |
| Other non-interest bearing current liabilities | 2 586.73 | 3 368.84 | 3 327.70 | 1 909.12 | 1 831.97 |
| Current liabilities total | 19 046.16 | 9 556.05 | 8 358.40 | 7 053.17 | 14 371.08 |
| Balance sheet total (liabilities) | 122 406.77 | 125 380.24 | 107 885.84 | 115 134.07 | 119 321.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.