Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHAN CHRISTENSEN & SØN ApS — Credit Rating and Financial Key Figures
CVR number: 34881227
Sydmarken 48, 2860 Søborg
firma@jocs.dk
tel: 41428920
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 780.18 | 3 032.82 | 2 592.19 | 2 589.36 | 2 782.05 |
| Employee benefit expenses | -2 831.49 | -2 630.69 | -2 438.07 | -2 412.92 | -2 742.23 |
| Other operating expenses | -26.71 | ||||
| Total depreciation | -58.82 | -41.26 | -26.85 | -12.59 | -10.49 |
| EBIT | - 110.14 | 334.15 | 127.27 | 163.85 | 29.34 |
| Other financial income | 1.72 | 1.73 | 11.21 | 4.22 | 1.74 |
| Other financial expenses | -12.70 | -15.89 | -5.13 | -7.46 | -13.53 |
| Pre-tax profit | - 121.12 | 320.00 | 133.34 | 160.62 | 17.54 |
| Income taxes | 24.95 | -72.89 | -30.45 | -35.63 | -4.19 |
| Net earnings | -96.17 | 247.11 | 102.90 | 124.98 | 13.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 139.90 | 71.92 | 23.07 | 10.49 | |
| Tangible assets total | 139.90 | 71.92 | 23.07 | 10.49 | |
| Investments total | 17.44 | 19.67 | 19.67 | 38.85 | 39.63 |
| Long term receivables total | |||||
| Raw materials and consumables | 321.18 | 277.75 | 218.40 | 215.40 | 142.00 |
| Inventories total | 321.18 | 277.75 | 218.40 | 215.40 | 142.00 |
| Current trade debtors | 337.97 | 140.20 | 261.18 | 271.11 | 298.62 |
| Current amounts owed by group member comp. | 34.89 | 199.98 | 58.86 | 136.73 | |
| Prepayments and accrued income | 41.08 | 29.10 | 9.07 | 19.06 | 24.53 |
| Current other receivables | 5.08 | 88.31 | 168.39 | 140.66 | 229.01 |
| Current deferred tax assets | 19.38 | 0.80 | |||
| Short term receivables total | 438.40 | 458.38 | 497.50 | 567.56 | 552.16 |
| Cash and bank deposits | 773.47 | 808.80 | 607.15 | 684.94 | 926.91 |
| Cash and cash equivalents | 773.47 | 808.80 | 607.15 | 684.94 | 926.91 |
| Balance sheet total (assets) | 1 690.39 | 1 636.53 | 1 365.80 | 1 517.23 | 1 660.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 320.00 | 320.00 | 320.00 | 320.00 | 320.00 |
| Shares repurchased | 150.00 | 100.00 | 130.00 | 100.00 | |
| Other reserves | - 100.00 | ||||
| Retained earnings | 180.27 | -65.91 | 81.20 | 54.10 | 79.08 |
| Profit of the financial year | -96.17 | 247.11 | 102.90 | 124.98 | 13.35 |
| Shareholders equity total | 404.09 | 651.20 | 604.10 | 629.08 | 412.43 |
| Provisions | 8.62 | 12.66 | 2.31 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 244.78 | 197.39 | 226.53 | 68.84 | 193.00 |
| Current owed to group member | 51.44 | 8.51 | 94.72 | 141.82 | |
| Short-term deferred tax liabilities | 82.31 | 16.99 | 45.98 | 6.50 | |
| Other non-interest bearing current liabilities | 981.46 | 705.63 | 497.01 | 676.31 | 906.95 |
| Current liabilities total | 1 277.68 | 985.33 | 749.04 | 885.85 | 1 248.27 |
| Balance sheet total (liabilities) | 1 690.39 | 1 636.53 | 1 365.80 | 1 517.23 | 1 660.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.