Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMEDSVINTH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34729646
Møgelgårdsvej 7, 8520 Lystrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 239.63 | 243.49 | 219.26 | 227.11 | 171.75 |
| Employee benefit expenses | -98.40 | - 103.80 | -98.40 | - 144.00 | - 144.00 |
| Total depreciation | - 168.79 | - 114.35 | -30.05 | -30.05 | -30.05 |
| EBIT | -27.57 | 25.34 | 90.81 | 53.06 | -2.30 |
| Other financial income | 598.55 | 140.21 | 442.28 | 300.78 | 197.55 |
| Other financial expenses | -22.25 | - 587.64 | - 195.84 | - 213.44 | - 151.03 |
| Net income from associates (fin.) | 153.55 | 161.36 | 130.28 | 138.71 | 140.08 |
| Pre-tax profit | 702.28 | - 260.73 | 467.53 | 279.11 | 184.30 |
| Income taxes | - 164.52 | 55.90 | - 102.86 | -64.36 | -40.51 |
| Net earnings | 537.75 | - 204.83 | 364.67 | 214.75 | 143.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 511.54 | 397.19 | 367.14 | 337.09 | 307.04 |
| Tangible assets total | 511.54 | 397.19 | 367.14 | 337.09 | 307.04 |
| Participating interests | 30.69 | 136.04 | 276.12 | ||
| Investments total | 30.69 | 136.04 | 276.12 | ||
| Non-current loans receivable | 4 262.00 | 3 844.84 | |||
| Long term receivables total | 4 262.00 | 3 844.84 | |||
| Inventories total | |||||
| Current deferred tax assets | 35.41 | 38.01 | 33.41 | 32.81 | |
| Short term receivables total | 35.41 | 38.01 | 33.41 | 32.81 | |
| Other current investments | 4 044.74 | 4 020.93 | 4 016.87 | ||
| Cash and bank deposits | 190.83 | 11.77 | 29.89 | 101.59 | 151.32 |
| Cash and cash equivalents | 190.83 | 11.77 | 4 074.63 | 4 122.52 | 4 168.19 |
| Balance sheet total (assets) | 4 995.06 | 4 289.20 | 4 479.78 | 4 629.06 | 4 784.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 117.80 | 10.00 | 10.00 | 1 500.00 |
| Retained earnings | 3 591.86 | 4 011.81 | 3 796.98 | 4 151.65 | 2 866.39 |
| Profit of the financial year | 537.75 | - 204.83 | 364.67 | 214.75 | 143.80 |
| Shareholders equity total | 4 709.61 | 4 004.78 | 4 251.65 | 4 456.39 | 4 590.19 |
| Provisions | 96.00 | 248.06 | 192.07 | 137.80 | 144.80 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.89 | 5.49 | 4.38 | 7.38 | 14.68 |
| Short-term deferred tax liabilities | 156.89 | ||||
| Other non-interest bearing current liabilities | 31.67 | 30.88 | 31.68 | 27.48 | 34.49 |
| Current liabilities total | 189.44 | 36.37 | 36.06 | 34.86 | 49.17 |
| Balance sheet total (liabilities) | 4 995.06 | 4 289.20 | 4 479.78 | 4 629.06 | 4 784.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.