Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMALL PLANET S.M.B.A. — Credit Rating and Financial Key Figures
CVR number: 34725403
Friland 12 B, 8410 Rønde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 571.22 | 1 037.81 | 851.02 | 978.41 | 1 507.68 |
| Employee benefit expenses | - 555.28 | - 829.70 | - 808.66 | - 878.43 | -1 386.59 |
| Total depreciation | -10.00 | -37.94 | -68.70 | -62.49 | |
| EBIT | 15.94 | 198.12 | 4.42 | 31.28 | 58.60 |
| Other financial expenses | -2.11 | -2.87 | -1.38 | -2.18 | -1.94 |
| Pre-tax profit | 13.83 | 195.25 | 3.05 | 29.10 | 56.66 |
| Income taxes | -3.61 | -43.32 | -0.85 | -7.79 | -15.12 |
| Net earnings | 10.22 | 151.93 | 2.20 | 21.30 | 41.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 219.70 | 181.76 | 290.79 | 228.31 | |
| Tangible assets total | 219.70 | 181.76 | 290.79 | 228.31 | |
| Investments total | |||||
| Non-current loans receivable | 2.50 | 2.50 | |||
| Long term receivables total | 2.50 | 2.50 | |||
| Raw materials and consumables | 15.00 | 15.00 | 15.00 | ||
| Inventories total | 15.00 | 15.00 | 15.00 | ||
| Current trade debtors | 116.72 | 305.59 | 32.53 | 89.60 | 182.40 |
| Current other receivables | 0.27 | 0.69 | 24.90 | 23.40 | 77.64 |
| Current deferred tax assets | 24.11 | ||||
| Short term receivables total | 116.98 | 330.39 | 57.42 | 113.00 | 260.04 |
| Other current investments | 2.50 | 2.50 | 2.50 | ||
| Cash and bank deposits | 240.36 | 34.95 | 171.23 | 44.91 | 322.11 |
| Cash and cash equivalents | 242.86 | 37.46 | 173.73 | 44.91 | 322.11 |
| Balance sheet total (assets) | 359.85 | 587.55 | 427.91 | 466.20 | 827.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Retained earnings | 46.57 | 56.79 | 208.72 | 210.92 | 232.23 |
| Profit of the financial year | 10.22 | 151.93 | 2.20 | 21.30 | 41.54 |
| Shareholders equity total | 58.79 | 210.72 | 212.92 | 234.23 | 275.77 |
| Provisions | 10.43 | 9.67 | 11.21 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 108.00 | 218.22 | 8.16 | 46.87 | 101.19 |
| Current owed to participating | 0.70 | 50.00 | 50.00 | ||
| Short-term deferred tax liabilities | 3.61 | 1.61 | 0.25 | 0.33 | |
| Other non-interest bearing current liabilities | 189.45 | 148.18 | 194.86 | 123.64 | 400.66 |
| Current liabilities total | 301.06 | 366.40 | 205.32 | 220.76 | 552.18 |
| Balance sheet total (liabilities) | 359.85 | 587.55 | 427.91 | 466.20 | 827.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.