Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAMSINE INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 34697884
Vintenvej 13, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 759.14 | 714.56 | 932.97 | 83.21 | 38.70 |
| Other operating expenses | -5 303.36 | - 230.00 | |||
| Total depreciation | -4.51 | ||||
| EBIT | 1 759.14 | -4 588.80 | 702.97 | 83.21 | 34.18 |
| Other financial income | 7.31 | 227.09 | |||
| Other financial expenses | -15.91 | -85.45 | - 211.79 | - 201.38 | - 197.33 |
| Net income from associates (fin.) | 214.27 | 878.60 | 1 050.68 | ||
| Pre-tax profit | 1 750.54 | -4 674.24 | 705.45 | 987.51 | 887.53 |
| Income taxes | - 388.37 | -8.56 | - 178.38 | 12.25 | 42.09 |
| Net earnings | 1 362.18 | -4 682.80 | 527.07 | 999.77 | 929.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 802.14 | ||||
| Tangible assets total | 802.14 | ||||
| Holdings in group member companies | 700.00 | 914.27 | 1 792.86 | 2 843.54 | |
| Investments total | 700.00 | 914.27 | 1 792.86 | 2 843.54 | |
| Non-current loans receivable | 3 683.72 | ||||
| Long term receivables total | 3 683.72 | ||||
| Finished products/goods | 144.96 | 76.80 | |||
| Inventories total | 144.96 | 76.80 | |||
| Current trade debtors | 37.62 | 27.62 | 5.52 | 5.52 | |
| Current other receivables | 227.09 | ||||
| Current deferred tax assets | 25.46 | 36.14 | 469.22 | ||
| Short term receivables total | 63.08 | 27.62 | 268.76 | 474.74 | |
| Cash and bank deposits | 11.46 | 2.79 | |||
| Cash and cash equivalents | 11.46 | 2.79 | |||
| Balance sheet total (assets) | 3 828.68 | 839.88 | 953.35 | 2 061.62 | 4 123.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 100.00 | ||||
| Other reserves | 52.84 | ||||
| Retained earnings | 931.83 | 2 294.00 | -2 388.80 | -1 861.73 | - 914.80 |
| Profit of the financial year | 1 362.18 | -4 682.80 | 527.07 | 999.77 | 929.63 |
| Shareholders equity total | 2 474.00 | -2 308.80 | -1 781.73 | - 781.96 | 147.66 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 230.88 | 839.66 | 489.06 | 163.14 | |
| Current trade creditors | 10.00 | 910.00 | 175.00 | 25.00 | 25.00 |
| Current owed to participating | 115.17 | 333.44 | 253.16 | 154.43 | 110.05 |
| Current owed to group member | 1 102.13 | 2 405.43 | 3 410.25 | ||
| Short-term deferred tax liabilities | 388.37 | 178.38 | 348.88 | ||
| Other non-interest bearing current liabilities | 610.26 | 1 065.58 | 537.34 | 95.59 | 81.37 |
| Current liabilities total | 1 354.68 | 3 148.68 | 2 735.07 | 2 843.58 | 3 975.55 |
| Balance sheet total (liabilities) | 3 828.68 | 839.88 | 953.35 | 2 061.62 | 4 123.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.