Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SB TØMRER ApS — Credit Rating and Financial Key Figures
CVR number: 34606293
Norgesvej 16, 6100 Haderslev
bogholderi@sbtoemrer.dk
tel: 40776044
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 265.71 | 21 870.25 | 21 151.18 | 26 740.70 | 30 306.28 |
| Employee benefit expenses | -13 272.51 | -15 705.66 | -18 157.54 | -21 458.58 | -22 782.91 |
| Other operating expenses | -61.00 | ||||
| Total depreciation | - 728.86 | - 742.13 | - 828.84 | - 753.97 | - 770.61 |
| EBIT | 5 264.34 | 5 361.46 | 2 164.80 | 4 528.15 | 6 752.76 |
| Other financial income | 0.23 | 0.10 | 9.19 | 7.97 | 6.56 |
| Other financial expenses | - 100.31 | -92.89 | - 103.09 | -58.56 | -37.72 |
| Pre-tax profit | 5 164.26 | 5 268.67 | 2 070.91 | 4 477.56 | 6 721.61 |
| Income taxes | -1 136.72 | -1 186.52 | - 460.19 | - 989.19 | -1 485.59 |
| Net earnings | 4 027.54 | 4 082.15 | 1 610.72 | 3 488.37 | 5 236.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 707.96 | 483.93 | 331.03 | 178.12 | 134.54 |
| Machinery and equipment | 1 330.98 | 1 357.37 | 1 721.80 | 1 309.18 | 1 688.75 |
| Tangible assets total | 2 038.94 | 1 841.29 | 2 052.83 | 1 487.31 | 1 823.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 172.50 | 72.50 | 69.00 | 55.00 | 53.00 |
| Inventories total | 172.50 | 72.50 | 69.00 | 55.00 | 53.00 |
| Current trade debtors | 7 778.45 | 6 949.96 | 7 920.68 | 7 637.16 | 7 024.80 |
| Current owed by particip. interest comp. | 7.06 | ||||
| Prepayments and accrued income | 331.59 | 284.80 | 482.40 | 405.72 | 303.38 |
| Current other receivables | 4 686.91 | 5 368.31 | 2 557.35 | 3 956.14 | 4 588.26 |
| Current deferred tax assets | 155.01 | 120.71 | |||
| Short term receivables total | 12 804.00 | 12 603.06 | 11 115.44 | 11 999.03 | 12 037.16 |
| Cash and bank deposits | 743.73 | 2 370.31 | 1 940.38 | 1 733.57 | 3 652.15 |
| Cash and cash equivalents | 743.73 | 2 370.31 | 1 940.38 | 1 733.57 | 3 652.15 |
| Balance sheet total (assets) | 15 759.17 | 16 887.17 | 15 177.65 | 15 274.90 | 17 565.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Shares repurchased | 3 600.00 | 3 800.00 | 1 500.00 | 3 400.00 | 5 000.00 |
| Retained earnings | 1 026.84 | 1 254.38 | 3 836.53 | 2 047.24 | 535.61 |
| Profit of the financial year | 4 027.54 | 4 082.15 | 1 610.72 | 3 488.37 | 5 236.02 |
| Shareholders equity total | 8 814.38 | 9 296.53 | 7 107.24 | 9 095.61 | 10 931.63 |
| Provisions | 295.90 | 188.60 | 297.80 | 334.30 | 399.59 |
| Non-current deferred tax liabilities | 16.87 | 11.20 | |||
| Non-current liabilities total | 16.87 | 11.20 | |||
| Current trade creditors | 1 405.99 | 3 502.03 | 1 825.44 | 2 043.63 | 1 698.34 |
| Current owed to participating | 1 781.11 | 68.66 | 3 559.70 | 170.94 | 175.20 |
| Short-term deferred tax liabilities | 58.76 | 195.82 | 52.69 | ||
| Other non-interest bearing current liabilities | 2 354.74 | 1 911.12 | 2 105.95 | 1 810.33 | 2 812.00 |
| Accruals and deferred income | 1 048.30 | 1 724.41 | 281.52 | 1 750.52 | 1 537.63 |
| Current liabilities total | 6 648.89 | 7 402.04 | 7 772.61 | 5 828.11 | 6 223.17 |
| Balance sheet total (liabilities) | 15 759.17 | 16 887.17 | 15 177.65 | 15 274.90 | 17 565.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.