Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CD COMPANY OF SCANDINAVIA A/S — Credit Rating and Financial Key Figures
CVR number: 34577145
Klamsagervej 19 B, 8230 Åbyhøj
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 245.85 | 9 540.36 | 12 636.36 | 9 232.60 | 10 213.51 |
| Employee benefit expenses | -6 532.20 | -8 741.99 | -8 077.22 | -6 688.86 | -8 114.80 |
| Total depreciation | -60.00 | -51.70 | -46.38 | - 216.90 | - 249.87 |
| EBIT | 1 653.65 | 746.68 | 4 512.76 | 2 326.84 | 1 848.84 |
| Other financial income | 266.17 | 24.36 | 390.79 | ||
| Other financial expenses | - 556.70 | - 543.73 | - 638.97 | - 563.49 | - 386.41 |
| Pre-tax profit | 1 096.95 | 202.95 | 4 139.96 | 1 787.71 | 1 853.22 |
| Income taxes | - 241.66 | -44.65 | - 911.14 | - 398.29 | - 416.90 |
| Net earnings | 855.29 | 158.30 | 3 228.82 | 1 389.42 | 1 436.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 80.25 | 119.83 | 134.16 | 101.19 | |
| Intangible assets total | 80.25 | 119.83 | 134.16 | 101.19 | |
| Buildings | 7.85 | 215.62 | 355.95 | 149.30 | 81.79 |
| Machinery and equipment | 251.25 | 894.40 | |||
| Tangible assets total | 7.85 | 215.62 | 355.95 | 400.55 | 976.19 |
| Investments total | 277.72 | 401.38 | 401.38 | 409.50 | 292.99 |
| Non-curr. owed by group member comp. | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Long term receivables total | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Finished products/goods | 1 249.59 | 992.53 | 1 076.42 | 1 249.84 | 5 653.62 |
| Advance payments | 1 646.91 | 3 104.89 | 2 028.60 | 3 523.59 | |
| Inventories total | 2 896.51 | 4 097.42 | 3 105.02 | 4 773.43 | 5 653.62 |
| Current trade debtors | 2 001.83 | 3 049.89 | 1 364.49 | 1 090.15 | 702.25 |
| Current amounts owed by group member comp. | 6 223.49 | 6 216.62 | 8 471.88 | 9 481.87 | 9 666.66 |
| Prepayments and accrued income | 114.76 | 638.63 | 341.01 | 297.33 | 263.70 |
| Current other receivables | 265.60 | 166.07 | 10.01 | 761.65 | 493.98 |
| Current deferred tax assets | 6.03 | 70.61 | |||
| Short term receivables total | 8 611.70 | 10 141.83 | 10 187.40 | 11 631.00 | 11 126.58 |
| Cash and bank deposits | 1 038.58 | 972.93 | 166.10 | 600.06 | 304.84 |
| Cash and cash equivalents | 1 038.58 | 972.93 | 166.10 | 600.06 | 304.84 |
| Balance sheet total (assets) | 14 332.36 | 17 409.42 | 15 835.67 | 19 448.69 | 19 955.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 2 485.91 | 2 953.91 | 3 324.33 | 6 932.95 | 8 099.42 |
| Profit of the financial year | 855.29 | 158.30 | 3 228.82 | 1 389.42 | 1 436.32 |
| Shareholders equity total | 3 841.20 | 3 612.21 | 7 053.15 | 8 822.38 | 10 035.74 |
| Provisions | 11.95 | 20.73 | 94.41 | ||
| Capital loans | 2 475.50 | 2 475.50 | 2 475.50 | 2 475.50 | 2 475.50 |
| Non-current liabilities total | 2 475.50 | 2 475.50 | 2 475.50 | 2 475.50 | 2 475.50 |
| Current loans from credit institutions | 5 246.27 | 8 614.41 | 1 048.11 | 3 371.49 | 2 040.91 |
| Advances received | 327.60 | 349.48 | |||
| Current trade creditors | 722.13 | 978.42 | 2 134.68 | 3 602.06 | 4 280.68 |
| Current owed to group member | 30.79 | ||||
| Short-term deferred tax liabilities | 6.86 | 888.40 | 496.63 | 329.21 | |
| Other non-interest bearing current liabilities | 1 712.79 | 1 348.60 | 2 223.88 | 659.90 | 698.96 |
| Current liabilities total | 8 015.66 | 11 321.71 | 6 295.07 | 8 130.08 | 7 349.75 |
| Balance sheet total (liabilities) | 14 332.36 | 17 409.42 | 15 835.67 | 19 448.69 | 19 955.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.