Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
1STMOVERS ApS — Credit Rating and Financial Key Figures
CVR number: 34480311
Toldbodgade 18, 1253 København K
jensholmrahbek@gmail.com
tel: 28270193
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 121.54 | 136.14 | 141.16 | 137.45 | |
| Manufacturing for enterprise's own use | -0.44 | -0.60 | -1.15 | ||
| Other operating income | 0.03 | ||||
| Purchases during the financial year | -87.35 | -95.57 | -90.57 | ||
| External services | -13.04 | -15.89 | -18.23 | ||
| Gross profit | 13.70 | 27.97 | 36.20 | 30.30 | 29.84 |
| Employee benefit expenses | -2.77 | -18.19 | -19.94 | -20.76 | |
| Other operating expenses | -0.18 | -0.28 | |||
| Total depreciation | -1.06 | -0.80 | -0.88 | ||
| EBIT | 10.93 | 10.39 | 16.78 | 9.28 | 8.20 |
| Other financial income | 0.14 | 0.50 | 0.48 | ||
| Other financial expenses | -0.09 | -0.24 | -0.44 | -0.53 | |
| Income from other inv. held as non-curr. assets | 4.22 | ||||
| Net income from associates (fin.) | 0.90 | -5.10 | -3.70 | ||
| Pre-tax profit | 11.73 | 42.92 | 11.57 | 9.87 | 8.14 |
| Income taxes | -2.40 | -3.64 | -2.26 | -1.93 | |
| Net earnings | 9.33 | 42.92 | 7.93 | 7.62 | 6.21 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2.40 | 2.82 | 3.24 | ||
| Intangible assets total | 2.40 | 2.82 | 3.24 | ||
| Buildings | 0.09 | 0.06 | 0.04 | ||
| Machinery and equipment | 0.40 | 0.31 | 0.18 | ||
| Tangible assets total | 0.49 | 0.37 | 0.21 | ||
| Holdings in group member companies | 4.68 | ||||
| Participating interests | 26.33 | ||||
| Investments total | 4.68 | 68.23 | 26.55 | 0.23 | 0.24 |
| Non-current loans receivable | 16.66 | 16.66 | |||
| Long term receivables total | 16.66 | 16.66 | |||
| Inventories total | |||||
| Current trade debtors | 6.16 | 21.36 | 27.45 | 25.76 | |
| Current amounts owed by group member comp. | 0.74 | ||||
| Current owed by particip. interest comp. | 0.06 | ||||
| Prepayments and accrued income | 0.85 | 0.27 | 0.26 | ||
| Current other receivables | 2.17 | 1.05 | 2.12 | ||
| Current deferred tax assets | 0.22 | 0.01 | |||
| Short term receivables total | 7.12 | 24.45 | 28.77 | 28.15 | |
| Cash and bank deposits | 5.62 | 18.34 | 21.57 | 11.69 | |
| Cash and cash equivalents | 5.62 | 18.34 | 21.57 | 11.69 | |
| Balance sheet total (assets) | 17.43 | 68.23 | 72.23 | 70.42 | 60.19 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.08 | 48.86 | 0.08 | 0.08 | 0.08 |
| Shares repurchased | 8.80 | 10.00 | 10.80 | 6.00 | |
| Other reserves | 3.83 | 0.04 | |||
| Retained earnings | -9.24 | -42.92 | 14.13 | 10.37 | 11.46 |
| Profit of the financial year | 9.33 | 42.92 | 7.93 | 7.62 | 6.21 |
| Minority interest (BS) | 13.10 | 11.85 | 9.74 | ||
| Shareholders equity total | 12.79 | 48.86 | 45.25 | 40.72 | 33.53 |
| Provisions | 0.54 | 0.61 | 0.45 | ||
| Non-current liabilities total | |||||
| Advances received | 0.00 | 0.00 | 0.00 | ||
| Current trade creditors | 0.32 | 15.21 | 19.90 | 18.63 | |
| Current owed to participating | 0.64 | ||||
| Short-term deferred tax liabilities | 2.25 | 2.76 | 0.94 | 0.34 | |
| Other non-interest bearing current liabilities | 2.07 | 7.68 | 7.55 | 6.55 | |
| Accruals and deferred income | 0.15 | 0.69 | 0.67 | ||
| Current liabilities total | 4.63 | 26.44 | 29.09 | 26.20 | |
| Balance sheet total (liabilities) | 17.43 | 48.86 | 72.23 | 70.42 | 60.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.