Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DEN JYSKE HAVEMAND ApS — Credit Rating and Financial Key Figures
CVR number: 34477167
Kvædevej 20, 8600 Silkeborg
wkn@oncable.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 868.95 | 1 917.50 | 1 721.95 | 1 619.30 | 1 486.05 |
| Employee benefit expenses | -1 609.95 | -1 571.58 | -1 487.50 | -1 236.56 | -1 147.84 |
| Other operating expenses | -12.01 | -5.60 | |||
| Total depreciation | - 142.59 | - 141.63 | - 121.45 | -92.85 | -76.06 |
| EBIT | 116.41 | 204.29 | 113.00 | 277.88 | 256.55 |
| Other financial income | 1.32 | 0.31 | 2.71 | 29.94 | |
| Other financial expenses | - 122.82 | -63.03 | -59.42 | -45.23 | -33.02 |
| Pre-tax profit | -6.41 | 142.58 | 53.89 | 235.36 | 253.47 |
| Income taxes | -20.43 | -37.60 | -16.50 | -52.87 | -55.46 |
| Net earnings | -26.84 | 104.98 | 37.39 | 182.50 | 198.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 327.63 | 245.00 | 276.41 | 217.71 | 289.92 |
| Tangible assets total | 327.63 | 245.00 | 276.41 | 217.71 | 289.92 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 13.40 | 47.25 | 22.00 | 28.00 | 27.50 |
| Inventories total | 13.40 | 47.25 | 22.00 | 28.00 | 27.50 |
| Current trade debtors | 20.91 | 21.64 | 36.84 | 81.44 | 15.19 |
| Current amounts owed by group member comp. | 36.66 | 45.76 | 52.44 | ||
| Prepayments and accrued income | 120.81 | 91.70 | 120.61 | 114.89 | 86.91 |
| Short term receivables total | 178.39 | 159.11 | 209.88 | 196.33 | 102.09 |
| Other current investments | 156.99 | ||||
| Cash and bank deposits | 1 121.17 | 1 288.26 | 1 340.70 | 1 524.40 | 1 603.47 |
| Cash and cash equivalents | 1 121.17 | 1 288.26 | 1 340.70 | 1 524.40 | 1 760.46 |
| Balance sheet total (assets) | 1 640.59 | 1 739.62 | 1 849.00 | 1 966.44 | 2 179.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 40.00 | ||||
| Retained earnings | 428.98 | 402.14 | 507.13 | 544.52 | 687.01 |
| Profit of the financial year | -26.84 | 104.98 | 37.39 | 182.50 | 198.01 |
| Shareholders equity total | 482.14 | 587.13 | 624.52 | 807.01 | 1 005.03 |
| Provisions | 9.08 | 17.09 | 24.72 | 41.88 | 34.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 25.81 | 26.49 | 24.70 | 32.02 | 39.42 |
| Current owed to participating | 0.18 | 0.18 | |||
| Current owed to group member | 675.17 | 719.98 | 785.64 | 737.49 | 758.54 |
| Short-term deferred tax liabilities | 30.80 | 29.59 | 8.87 | 35.71 | 63.09 |
| Other non-interest bearing current liabilities | 417.41 | 359.16 | 380.56 | 312.33 | 279.85 |
| Current liabilities total | 1 149.36 | 1 135.40 | 1 199.76 | 1 117.55 | 1 140.89 |
| Balance sheet total (liabilities) | 1 640.59 | 1 739.62 | 1 849.00 | 1 966.44 | 2 179.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.