Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EGON HANSEN & SØN A/S — Credit Rating and Financial Key Figures
CVR number: 34413215
Borgergade 37, 9620 Aalestrup
tel: 98641411
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 610.91 | 16 182.00 | 18 709.13 | 18 728.54 | 22 111.23 |
| Employee benefit expenses | -11 753.13 | -12 627.58 | -14 209.90 | -15 700.36 | -17 202.83 |
| Other operating expenses | -73.56 | - 120.35 | |||
| Total depreciation | - 549.78 | - 502.24 | - 494.46 | - 520.40 | - 526.00 |
| EBIT | 2 308.00 | 3 052.18 | 3 931.21 | 2 387.43 | 4 382.40 |
| Other financial income | 49.41 | 1 274.67 | 142.74 | 52.45 | 134.42 |
| Other financial expenses | -1 080.59 | - 766.83 | -1 322.10 | -1 381.82 | -1 228.97 |
| Income from other inv. held as non-curr. assets | 2.74 | 16.92 | |||
| Pre-tax profit | 1 276.82 | 3 560.03 | 2 754.59 | 1 074.98 | 3 287.85 |
| Income taxes | - 282.82 | - 777.93 | - 696.04 | - 249.00 | - 738.29 |
| Net earnings | 994.00 | 2 782.09 | 2 058.55 | 825.99 | 2 549.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 561.41 | 434.30 | 307.19 | 180.08 | 52.96 |
| Intangible assets total | 561.41 | 434.30 | 307.19 | 180.08 | 52.96 |
| Land and waters | 6 207.35 | 5 956.86 | 5 706.37 | 5 455.88 | 5 406.19 |
| Machinery and equipment | 401.78 | 488.04 | 540.37 | 685.59 | 787.33 |
| Tangible assets total | 6 609.13 | 6 444.91 | 6 246.74 | 6 141.47 | 6 193.52 |
| Investments total | |||||
| Non-current loans receivable | 37.32 | 41.28 | 44.02 | 20.00 | 20.00 |
| Long term receivables total | 37.32 | 41.28 | 44.02 | 20.00 | 20.00 |
| Raw materials and consumables | 2 734.71 | 2 809.37 | |||
| Finished products/goods | 15 153.97 | 15 662.78 | 16 495.92 | 11 789.48 | 7 935.79 |
| Inventories total | 15 153.97 | 15 662.78 | 16 495.92 | 14 524.20 | 10 745.16 |
| Current trade debtors | 6 087.13 | 5 323.59 | 7 189.90 | 9 190.40 | 6 887.74 |
| Current amounts owed by group member comp. | 323.38 | ||||
| Prepayments and accrued income | 63.74 | 100.48 | |||
| Current other receivables | 812.23 | 1 223.90 | 987.59 | 846.33 | 1 005.96 |
| Short term receivables total | 7 286.49 | 6 647.97 | 8 177.49 | 10 036.73 | 7 893.70 |
| Cash and bank deposits | 31.72 | 59.17 | 63.48 | 71.12 | 36.49 |
| Cash and cash equivalents | 31.72 | 59.17 | 63.48 | 71.12 | 36.49 |
| Balance sheet total (assets) | 29 680.03 | 29 290.41 | 31 334.85 | 30 973.59 | 24 941.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 594.04 | 475.23 | 356.42 | 237.61 | 118.80 |
| Shares repurchased | 900.00 | 2 300.00 | 1 900.00 | 750.00 | 2 400.00 |
| Other reserves | 355.61 | 406.20 | 190.41 | ||
| Retained earnings | 1 900.66 | 662.87 | 1 873.90 | 3 491.66 | 2 036.46 |
| Profit of the financial year | 994.00 | 2 782.09 | 2 058.55 | 825.99 | 2 549.56 |
| Shareholders equity total | 5 244.30 | 7 126.40 | 6 879.28 | 5 805.26 | 7 604.82 |
| Provisions | 547.00 | 680.00 | 471.00 | 489.39 | 551.87 |
| Non-current loans from credit institutions | 2 936.02 | 2 736.08 | 2 550.28 | 2 321.59 | 2 087.28 |
| Non-current other liabilities | 1 642.62 | ||||
| Non-current deferred tax liabilities | 1 153.67 | 1 149.89 | 1 185.54 | 1 229.40 | |
| Non-current liabilities total | 4 578.64 | 3 889.75 | 3 700.17 | 3 507.13 | 3 316.69 |
| Current loans from credit institutions | 10 916.86 | 12 628.48 | 14 151.62 | 16 682.52 | 8 656.40 |
| Advances received | 1 166.19 | 726.55 | 277.83 | ||
| Current trade creditors | 5 348.04 | 1 745.14 | 1 576.22 | 1 439.38 | 1 799.24 |
| Short-term deferred tax liabilities | 235.97 | 769.93 | 586.45 | 214.16 | 521.82 |
| Other non-interest bearing current liabilities | 2 809.22 | 2 450.71 | 2 803.92 | 2 109.19 | 2 213.16 |
| Current liabilities total | 19 310.09 | 17 594.26 | 20 284.40 | 21 171.81 | 13 468.46 |
| Balance sheet total (liabilities) | 29 680.03 | 29 290.41 | 31 334.85 | 30 973.59 | 24 941.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.