Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SHOP. ApS — Credit Rating and Financial Key Figures
CVR number: 34220581
Værnedamsvej 3 A, 1819 Frederiksberg C
frokscph@gmail.com
tel: 33220016
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 415.39 | 518.08 | 696.68 | 644.36 | 752.69 |
| Wages and salaries | - 283.75 | - 382.39 | - 471.25 | - 510.58 | - 509.65 |
| Social security expenses | -16.08 | -24.94 | -14.64 | -22.95 | -21.71 |
| Total depreciation | -49.16 | -49.16 | -49.16 | -49.16 | -49.16 |
| EBIT | 66.40 | 61.58 | 161.62 | 61.68 | 172.18 |
| Other financial income | 0.75 | 0.98 | |||
| Other financial expenses | -50.67 | -45.53 | -13.17 | -0.06 | |
| Pre-tax profit | 15.73 | 16.05 | 149.20 | 62.59 | 172.18 |
| Income taxes | -0.04 | -0.39 | -32.79 | -16.12 | -39.34 |
| Net earnings | 15.69 | 15.67 | 116.41 | 46.47 | 132.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 505.62 | 1 456.46 | 1 407.29 | 1 358.13 | 1 308.97 |
| Tangible assets total | 1 505.62 | 1 456.46 | 1 407.29 | 1 358.13 | 1 308.97 |
| Investments total | |||||
| Non-current other receivables | 30.00 | ||||
| Long term receivables total | 30.00 | ||||
| Finished products/goods | 86.66 | 125.70 | 175.43 | 125.43 | 202.84 |
| Inventories total | 86.66 | 125.70 | 175.43 | 125.43 | 202.84 |
| Current other receivables | 48.06 | 51.10 | 149.00 | 182.13 | 98.77 |
| Short term receivables total | 48.06 | 51.10 | 149.00 | 182.13 | 98.77 |
| Cash and bank deposits | 488.79 | 282.80 | 427.38 | 403.71 | 347.93 |
| Cash and cash equivalents | 488.79 | 282.80 | 427.38 | 403.71 | 347.93 |
| Balance sheet total (assets) | 2 129.13 | 1 916.06 | 2 159.10 | 2 069.41 | 1 988.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 328.43 | 344.12 | 359.79 | 476.20 | 522.67 |
| Profit of the financial year | 15.69 | 15.67 | 116.41 | 46.47 | 132.83 |
| Shareholders equity total | 424.12 | 439.79 | 556.20 | 602.67 | 735.50 |
| Non-current loans from credit institutions | 788.08 | 652.82 | |||
| Non-current liabilities total | 788.08 | 652.82 | |||
| Current trade creditors | 353.68 | 324.32 | 453.89 | 429.93 | 290.29 |
| Current owed to participating | 385.90 | 329.83 | 895.83 | 841.83 | 767.00 |
| Short-term deferred tax liabilities | 30.82 | 13.77 | 4.19 | ||
| Other non-interest bearing current liabilities | 177.35 | 169.31 | 222.36 | 181.22 | 191.52 |
| Current liabilities total | 916.93 | 823.46 | 1 602.90 | 1 466.74 | 1 253.00 |
| Balance sheet total (liabilities) | 2 129.13 | 1 916.06 | 2 159.10 | 2 069.41 | 1 988.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.