Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HFE EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 34214727
Vitaparkvej 2, 8300 Odder
tel: 86542800
www.hfeejendomme.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 066.06 | 13 927.13 | 7 807.41 | 8 716.32 | 9 453.04 |
| Employee benefit expenses | -1 526.77 | -1 595.38 | -1 849.35 | -2 117.95 | -2 244.43 |
| Total depreciation | -55.26 | -61.78 | -39.75 | -48.30 | -49.73 |
| Reduction in value of non-current assets | 12 890.97 | - 989.57 | 288.89 | 34.97 | 7 166.20 |
| EBIT | 24 375.00 | 11 280.40 | 6 207.20 | 6 585.05 | 14 325.08 |
| Other financial income | 54.64 | 1 267.57 | 476.17 | 221.73 | 595.59 |
| Other financial expenses | -3 815.75 | -4 519.25 | -3 868.84 | -3 837.15 | -3 484.58 |
| Net income from associates (fin.) | 4 768.00 | 240.00 | |||
| Pre-tax profit | 25 381.89 | 8 268.72 | 2 814.54 | 2 969.63 | 11 436.09 |
| Income taxes | -4 535.97 | -1 766.98 | - 619.44 | - 653.46 | -2 516.68 |
| Net earnings | 20 845.92 | 6 501.73 | 2 195.10 | 2 316.17 | 8 919.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 370 256.38 | 399 355.92 | 157 420.46 | 157 515.00 | 170 610.00 |
| Machinery and equipment | 79.23 | 42.91 | 52.13 | 197.70 | 147.97 |
| Other tangible assets | 34 129.72 | 14 699.70 | 1 858.33 | 5 008.67 | 5 445.19 |
| Tangible assets total | 404 465.34 | 414 098.53 | 159 330.91 | 162 721.37 | 176 203.17 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 57.44 | 41.66 | 12.32 | 35.12 | 6.12 |
| Current amounts owed by group member comp. | 947.23 | 3 569.10 | 14 326.42 | ||
| Prepayments and accrued income | 6 826.09 | 219.76 | 190.56 | 165.87 | 177.54 |
| Current other receivables | 979.82 | 2 664.59 | 2 649.48 | 2 725.49 | 113.35 |
| Short term receivables total | 8 810.57 | 2 926.02 | 2 852.36 | 6 495.58 | 14 623.43 |
| Cash and bank deposits | 0.36 | 2 073.07 | 140.89 | 12.57 | |
| Cash and cash equivalents | 0.36 | 2 073.07 | 140.89 | 12.57 | |
| Balance sheet total (assets) | 413 276.26 | 419 097.63 | 162 324.16 | 169 216.96 | 190 839.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | 70 883.22 | 70 630.04 | 16 497.39 | 16 524.66 | 22 114.29 |
| Retained earnings | 16 483.00 | 38 100.78 | 22 401.22 | 24 569.05 | 21 295.59 |
| Profit of the financial year | 20 845.92 | 6 501.73 | 2 195.10 | 2 316.17 | 8 919.41 |
| Shareholders equity total | 109 212.14 | 116 232.55 | 42 093.71 | 44 409.88 | 53 329.29 |
| Provisions | 21 725.30 | 22 441.28 | 6 529.40 | 6 955.28 | 8 970.61 |
| Capital loans | 10 760.00 | 4 700.00 | 3 200.00 | 9 250.00 | 18 350.00 |
| Non-current loans from credit institutions | 212 892.80 | 229 132.04 | 99 554.75 | 97 523.86 | 95 290.96 |
| Non-current trade creditors | 97.42 | 99.47 | 102.95 | 106.14 | 110.07 |
| Non-current liabilities total | 223 750.22 | 233 931.51 | 102 857.70 | 106 880.00 | 113 751.02 |
| Current loans from credit institutions | 33 602.30 | 19 974.64 | 1 898.48 | 5 030.06 | 8 133.83 |
| Current trade creditors | 4 117.98 | 861.77 | 154.83 | 259.13 | 399.53 |
| Current owed to group member | 10 833.23 | 15 083.93 | 1 203.04 | ||
| Short-term deferred tax liabilities | 1 328.50 | 1 197.30 | 204.67 | 227.57 | 501.35 |
| Other non-interest bearing current liabilities | 8 706.59 | 9 374.64 | 7 382.34 | 5 455.02 | 5 753.52 |
| Current liabilities total | 58 588.60 | 46 492.29 | 10 843.35 | 10 971.79 | 14 788.23 |
| Balance sheet total (liabilities) | 413 276.26 | 419 097.63 | 162 324.16 | 169 216.96 | 190 839.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.