HFE EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 34214727
Vitaparkvej 2, 8300 Odder
ksr@hfeejendomme.dk
tel: 86542800
www.hfeejendomme.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 713.06 | 13 166.12 | 13 066.06 | 13 927.13 | 7 439.47 |
Employee benefit expenses | -1 212.78 | -1 489.29 | -1 526.77 | -1 595.38 | -1 481.41 |
Total depreciation | - 115.54 | -65.17 | -55.26 | -61.78 | -39.75 |
Reduction in value of non-current assets | 12 738.72 | 8 539.83 | 12 890.97 | - 989.57 | 288.89 |
EBIT | 22 123.46 | 20 151.49 | 24 375.00 | 11 280.40 | 6 207.20 |
Other financial income | 8.16 | 9.30 | 54.64 | 1 267.57 | 476.17 |
Other financial expenses | -3 509.93 | -4 207.87 | -3 815.75 | -4 519.25 | -3 868.84 |
Net income from associates (fin.) | 4 768.00 | 240.00 | |||
Pre-tax profit | 18 621.68 | 15 952.92 | 25 381.89 | 8 268.72 | 2 814.54 |
Income taxes | -4 097.20 | -3 251.22 | -4 535.97 | -1 766.98 | - 619.44 |
Net earnings | 14 524.49 | 12 701.70 | 20 845.92 | 6 501.73 | 2 195.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 321 482.30 | 341 866.84 | 370 256.38 | 399 355.92 | 157 420.46 |
Machinery and equipment | 86.13 | 69.92 | 79.23 | 42.91 | 52.13 |
Other tangible assets | 39 928.36 | 23 138.82 | 34 129.72 | 14 699.70 | 1 858.33 |
Tangible assets total | 361 496.79 | 365 075.59 | 404 465.34 | 414 098.53 | 159 330.91 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 90.47 | 83.05 | 57.44 | 41.66 | 12.32 |
Current amounts owed by group member comp. | 5.37 | 947.23 | |||
Prepayments and accrued income | 63.37 | 101.40 | 6 826.09 | 219.76 | 190.56 |
Current other receivables | 57.40 | 271.29 | 979.82 | 2 664.59 | 2 649.48 |
Short term receivables total | 216.61 | 455.74 | 8 810.57 | 2 926.02 | 2 852.36 |
Cash and bank deposits | 6 672.37 | 0.69 | 0.36 | 2 073.07 | 140.89 |
Cash and cash equivalents | 6 672.37 | 0.69 | 0.36 | 2 073.07 | 140.89 |
Balance sheet total (assets) | 368 385.77 | 365 532.02 | 413 276.26 | 419 097.63 | 162 324.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Other reserves | 60 948.77 | 61 633.43 | 70 883.22 | 70 630.04 | 16 497.39 |
Retained earnings | -1 295.60 | 12 631.63 | 16 483.00 | 38 100.78 | 22 401.22 |
Profit of the financial year | 14 524.49 | 12 701.70 | 20 845.92 | 6 501.73 | 2 195.10 |
Shareholders equity total | 75 177.66 | 87 966.76 | 109 212.14 | 116 232.55 | 42 093.71 |
Provisions | 17 967.45 | 18 405.17 | 21 725.30 | 22 441.28 | 6 529.40 |
Capital loans | 10 469.00 | 7 219.00 | 10 760.00 | 4 700.00 | 3 200.00 |
Non-current loans from credit institutions | 220 827.99 | 213 739.34 | 212 892.80 | 229 132.04 | 99 554.75 |
Non-current trade creditors | 7 531.58 | 97.42 | 99.47 | 102.95 | |
Non-current liabilities total | 238 828.57 | 220 958.35 | 223 750.22 | 233 931.51 | 102 857.70 |
Current loans from credit institutions | 14 193.44 | 19 481.37 | 33 602.30 | 19 974.64 | 1 898.48 |
Current trade creditors | 7 627.58 | 4 262.61 | 4 117.98 | 861.77 | 154.83 |
Current owed to participating | 405.00 | ||||
Current owed to group member | 1 173.76 | 2 739.47 | 10 833.23 | 15 083.93 | 1 203.04 |
Short-term deferred tax liabilities | 1 088.30 | 2 554.54 | 1 328.50 | 1 197.30 | 204.67 |
Other non-interest bearing current liabilities | 11 924.01 | 9 163.75 | 8 706.59 | 9 374.64 | 7 382.34 |
Current liabilities total | 36 412.08 | 38 201.74 | 58 588.60 | 46 492.29 | 10 843.35 |
Balance sheet total (liabilities) | 368 385.77 | 365 532.02 | 413 276.26 | 419 097.63 | 162 324.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.