Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAACKS ApS — Credit Rating and Financial Key Figures
CVR number: 34211868
Tinggårdvej 7, Ragebøl 6400 Sønderborg
info@maacks.com
tel: 42436000
www.maacks.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 788.94 | 6 991.44 | 7 951.49 | 8 105.46 | 7 823.75 |
| Employee benefit expenses | -3 581.97 | -4 886.68 | -5 334.72 | -5 390.01 | -5 390.53 |
| Total depreciation | - 946.71 | -1 129.48 | -1 558.30 | -1 341.71 | -1 168.60 |
| EBIT | 260.25 | 975.27 | 1 058.47 | 1 373.73 | 1 264.62 |
| Other financial income | 1.31 | 1.96 | 2.55 | 4.15 | 6.12 |
| Other financial expenses | -81.91 | - 227.09 | - 408.80 | - 323.65 | - 209.49 |
| Pre-tax profit | 179.65 | 750.15 | 652.23 | 1 054.22 | 1 061.25 |
| Income taxes | 101.29 | -1.59 | - 124.12 | - 203.22 | - 206.88 |
| Net earnings | 280.93 | 748.56 | 528.11 | 851.00 | 854.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 5 694.68 | 7 051.77 | 8 041.72 | 8 750.27 | 9 609.19 |
| Intangible rights | 30.00 | 74.61 | 74.61 | 59.69 | 44.76 |
| Intangible assets total | 5 724.68 | 7 126.38 | 8 116.32 | 8 809.95 | 9 653.95 |
| Machinery and equipment | 308.51 | ||||
| Tangible assets total | 308.51 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 886.89 | 2 063.00 | 1 143.91 | 1 012.22 | 886.74 |
| Inventories total | 886.89 | 2 063.00 | 1 143.91 | 1 012.22 | 886.74 |
| Current trade debtors | 85.88 | 1 323.28 | 1 967.06 | 1 687.04 | 914.40 |
| Current amounts owed by group member comp. | 20.07 | 17.02 | 27.41 | 43.78 | 58.15 |
| Prepayments and accrued income | 34.32 | 239.86 | 218.60 | 230.92 | 230.74 |
| Current other receivables | 827.10 | 59.20 | 49.05 | 237.81 | 56.88 |
| Current deferred tax assets | 3.48 | 4.14 | 4.20 | 2.26 | 2.53 |
| Short term receivables total | 970.84 | 1 643.50 | 2 266.32 | 2 201.81 | 1 262.70 |
| Cash and bank deposits | 2.17 | 3.00 | 2.41 | 577.18 | |
| Cash and cash equivalents | 2.17 | 3.00 | 2.41 | 577.18 | |
| Balance sheet total (assets) | 7 582.40 | 10 835.05 | 11 529.55 | 12 026.39 | 12 689.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 4 441.85 | 5 500.38 | 6 272.54 | 6 825.21 | 7 495.17 |
| Retained earnings | -3 280.03 | -4 057.64 | -4 081.23 | -4 105.79 | -3 924.75 |
| Profit of the financial year | 280.93 | 748.56 | 528.11 | 851.00 | 854.37 |
| Shareholders equity total | 1 522.75 | 2 271.31 | 2 799.42 | 3 650.42 | 4 504.78 |
| Provisions | 790.16 | 1 020.16 | 1 262.85 | 1 468.33 | 1 677.74 |
| Non-current loans from credit institutions | 222.27 | 1 603.56 | 1 186.64 | 986.18 | 666.97 |
| Non-current owed to group member | 500.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Non-current other liabilities | 267.85 | ||||
| Non-current deferred tax liabilities | 376.55 | 636.23 | 645.10 | 656.02 | |
| Non-current liabilities total | 990.11 | 2 580.10 | 2 422.86 | 2 231.28 | 1 922.99 |
| Current loans from credit institutions | 2 393.23 | 2 139.47 | 1 720.30 | 486.44 | 349.03 |
| Advances received | 1 033.65 | 1 179.50 | 1 343.78 | 1 517.47 | 1 638.04 |
| Current trade creditors | 306.28 | 1 060.71 | 538.54 | 516.82 | 683.24 |
| Other non-interest bearing current liabilities | 546.22 | 583.79 | 615.04 | 1 135.63 | 893.27 |
| Accruals and deferred income | 826.78 | 1 020.00 | 1 020.00 | ||
| Current liabilities total | 4 279.38 | 4 963.48 | 5 044.43 | 4 676.36 | 4 583.57 |
| Balance sheet total (liabilities) | 7 582.40 | 10 835.05 | 11 529.55 | 12 026.39 | 12 689.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.