Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPUS MAGUS ApS — Credit Rating and Financial Key Figures
CVR number: 34206198
Ørestads Boulevard 126 C, 2300 København S
michaelringholm@gmail.com
tel: 26836997
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.82 | 15.22 | 17.18 | 826.62 | 1 549.29 |
| Employee benefit expenses | - 120.40 | - 792.17 | |||
| EBIT | -6.82 | 15.22 | 17.18 | 706.22 | 757.11 |
| Other financial income | 248.84 | 52.13 | 487.71 | 463.27 | 421.51 |
| Other financial expenses | -20.42 | - 177.53 | -0.03 | -0.34 | -3.97 |
| Net income from associates (fin.) | 239.94 | 268.91 | 136.96 | 150.26 | 186.82 |
| Pre-tax profit | 461.54 | 158.74 | 641.82 | 1 319.41 | 1 361.48 |
| Income taxes | -48.87 | 22.26 | - 118.03 | - 264.22 | - 278.72 |
| Net earnings | 412.66 | 181.00 | 523.80 | 1 055.18 | 1 082.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 408.87 | 438.78 | 303.74 | 168.00 | 204.82 |
| Investments total | 408.87 | 438.78 | 303.74 | 168.00 | 204.82 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 1.57 | 32.28 | |||
| Short term receivables total | 1.57 | 32.28 | |||
| Other current investments | 1 788.55 | 1 928.59 | 2 352.33 | 2 715.26 | 3 234.97 |
| Cash and bank deposits | 2 706.47 | 2 540.77 | 2 679.57 | 3 794.13 | 4 108.11 |
| Cash and cash equivalents | 4 495.02 | 4 469.36 | 5 031.89 | 6 509.39 | 7 343.08 |
| Balance sheet total (assets) | 4 905.46 | 4 940.42 | 5 335.63 | 6 677.39 | 7 547.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 67.50 | 79.40 |
| Retained earnings | 4 168.59 | 4 464.85 | 4 523.85 | 4 980.14 | 5 955.93 |
| Profit of the financial year | 412.66 | 181.00 | 523.80 | 1 055.18 | 1 082.76 |
| Shareholders equity total | 4 775.65 | 4 843.65 | 5 249.64 | 6 182.83 | 7 198.09 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 41.94 | 69.87 | 242.08 | 19.71 | |
| Other non-interest bearing current liabilities | 87.88 | 96.77 | 16.12 | 252.48 | 330.10 |
| Current liabilities total | 129.81 | 96.77 | 85.99 | 494.56 | 349.81 |
| Balance sheet total (liabilities) | 4 905.46 | 4 940.42 | 5 335.63 | 6 677.39 | 7 547.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.